TOPTEC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	174,344	165,782	276,393	235,312	334,050	443,238
Market Cap Growth	2.24%	-40.02%	17.46%	-29.56%	-24.63%	27.46%
Enterprise Value	38,173	50,403	263,697	173,296	258,905	376,712
Last Close Price	4785.00	4406.01	7201.07	5886.84	8230.15	10920.26
PE Ratio	-	4.67	4.82	16.13	-	41.99
Forward PE	-	5.88	5.88	5.88	5.88	5.88
PS Ratio	0.81	0.35	0.46	0.68	2.03	1.38
PB Ratio	0.45	0.40	0.70	0.71	1.04	1.09
P/TBV Ratio	0.46	0.41	0.73	0.76	1.14	1.23
P/FCF Ratio	8.94	1.33	-	-	-	-
P/OCF Ratio	7.70	1.31	-	19.77	-	-
EV/Sales Ratio	0.18	0.11	0.44	0.50	1.57	1.17
EV/EBITDA Ratio	-	2.89	3.60	7.46	-	9.88
EV/EBIT Ratio	-	4.04	3.82	9.65	-	13.05
EV/FCF Ratio	1.96	0.40	-	-	-	-
Debt / Equity Ratio	0.20	0.21	0.35	0.14	0.06	0.08
Debt / EBITDA Ratio	798.04	5.05	1.88	1.93	-	0.84
Debt / FCF Ratio	4.08	0.71	-	-	-	-
Asset Turnover	0.35	0.68	0.96	0.78	0.38	0.70
Inventory Turnover	2.02	3.60	4.15	4.32	2.86	3.75
Quick Ratio	1.70	1.80	1.04	1.51	1.85	2.73
Current Ratio	2.30	2.34	1.64	2.22	2.98	4.28
Return on Equity (ROE)	-2.00%	8.07%	13.33%	1.84%	-29.23%	3.69%
Return on Assets (ROA)	-0.52%	1.12%	6.87%	2.55%	-12.79%	3.91%
Return on Invested Capital (ROIC)	-1.95%	2.85%	14.74%	3.08%	-33.85%	10.45%
Return on Capital Employed (ROCE)	-1.20%	2.90%	16.60%	5.20%	-27.50%	7.00%
Earnings Yield	-1.91%	21.41%	20.74%	6.20%	-22.39%	2.38%
FCF Yield	11.19%	75.30%	-23.70%	-11.01%	-10.31%	-8.93%
Dividend Yield	3.06%	3.40%	4.17%	1.70%	-	0.92%
Payout Ratio	-	30.79%	6.29%	-	-	32.97%
Buyback Yield / Dilution	14.53%	-3.00%	-9.71%	-	-0.35%	-3.17%
Total Shareholder Return	17.60%	0.40%	-5.54%	1.70%	-0.35%	-2.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.