Selvas AI Inc. (KOSDAQ:108860)
7,400.00
+210.00 (2.92%)
Nov 2, 2026, 3:30 PM KST
Selvas AI Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 120,324 | 114,781 | 112,454 | 53,012 | 50,869 | 48,578 |
Revenue Growth | 7.30% | 2.07% | 112.13% | 4.21% | 4.72% | 39.63% |
Gross Profit Gross Profit Growth | 59,673 | 57,882 | 57,704 | 40,290 | 37,113 | 33,311 |
Operating Income Operating Income Growth | 3,229 | 1,482 | 800.86 | 4,090 | 5,158 | 5,654 |
Net Income Net Income Growth | -2,952 | -6,003 | -5,807 | -2,551 | 6,689 | 3,788 |
Earnings Per Share EPS Growth | -110.00 | -223.04 | -216.00 | -102.41 | 273.34 | 171.74 |
EPS Growth | - | - | - | - | 59.16% | -7.19% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Artificial Intelligence-Based Technology Artificial Intelligence-Based Technology Growth | 6,307 | 6,232 | 7,522 | 8,198 | 9,422 | 8,973 |
Assistive Technology Equipment Assistive Technology Equipment Growth | 15,660 | 15,455 | 14,953 | 16,819 | 13,835 | 12,238 |
Medical Diagnosis Device Medical Diagnosis Device Growth | 17,933 | 17,598 | 19,423 | 15,752 | 13,851 | 16,852 |
Medical Device Manufacturing and Sales Medical Device Manufacturing and Sales Growth | 77,521 | 65,060 | 57,332 | - | - | - |
Cross-Segment Profits Cross-Segment Profits Growth | -10,284 | -4,931 | -3,630 | -2,914 | -307.52 | -17.95 |
Artificial Intelligence Application Solution Artificial Intelligence Application Solution Growth | - | 15,366 | 16,856 | 15,157 | - | 7,341 |
Total Total Growth | 120,324 | 114,781 | 112,454 | 53,012 | 50,869 | 48,578 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 112,255 | 107,488 | 115,236 | 99,008 | 25,333 | 27,824 |
Total Debt Total Debt Growth | 18,804 | 17,992 | 19,162 | 11,524 | 21,310 | 26,986 |
Net Cash (Debt) Net Cash Growth | 93,451 | 89,496 | 96,075 | 87,484 | 4,022 | 838.5 |
Net Cash Growth | -3.20% | -6.85% | 9.82% | 2075.07% | 379.68% | - |
Net Cash Per Share Net Cash Per Share Growth | 3472.17 | 3325.22 | 3569.65 | 3488.26 | 173.78 | 38.02 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 4,908 | 9,403 | 5,233 | 4,034 | 5,084 | 5,991 |
Capital Expenditures CapEx Growth | -3,414 | -1,883 | -2,473 | -576.45 | -724.01 | -700.71 |
Free Cash Flow Free Cash Flow Growth | 1,494 | 7,520 | 2,760 | 3,458 | 4,360 | 5,290 |
Free Cash Flow Growth | -88.59% | 172.49% | -20.18% | -20.71% | -17.58% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 49.59% | 50.43% | 51.31% | 76.00% | 72.96% | 68.57% |
Operating Margin | 2.68% | 1.29% | 0.71% | 7.71% | 10.14% | 11.64% |
Pretax Margin | 3.26% | -4.22% | 0.99% | -1.15% | 15.34% | 9.54% |
Profit Margin | -2.45% | -5.23% | -5.16% | -4.81% | 13.15% | 7.80% |
FCF Margin | 1.24% | 6.55% | 2.45% | 6.52% | 8.57% | 10.89% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 22.61 | 68.42 |
Forward PE | - | 85.32 | 47.56 | 25.03 | 25.03 | 25.03 |
P/FCF Ratio | 129.53 | 43.66 | 113.51 | 153.51 | 34.69 | 48.99 |
PS Ratio | 1.61 | 2.86 | 2.79 | 10.01 | 2.97 | 5.34 |