Selvas AI Inc. (KOSDAQ:108860)
South Korea flag South Korea · Delayed Price · Currency is KRW
11,600
+70 (0.61%)
Apr 4, 2025, 3:30 PM KST

Selvas AI Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
35,68084,54619,12315,01412,667
Upgrade
Short-Term Investments
77,42312,5006,21012,81011,210
Upgrade
Trading Asset Securities
2,1331,962---
Upgrade
Cash & Short-Term Investments
115,23699,00825,33327,82423,877
Upgrade
Cash Growth
16.39%290.83%-8.95%16.53%23.37%
Upgrade
Accounts Receivable
27,1888,7077,3754,6784,516
Upgrade
Other Receivables
1,198504.38211.6358.52353.88
Upgrade
Receivables
29,46810,2478,5956,0745,839
Upgrade
Inventory
21,4729,9608,8975,2084,521
Upgrade
Prepaid Expenses
499.36424.71218.18371.71229.13
Upgrade
Other Current Assets
4,7993,9712,7724,3841,829
Upgrade
Total Current Assets
171,475123,61145,81543,86136,296
Upgrade
Property, Plant & Equipment
42,93129,53429,99525,86324,765
Upgrade
Long-Term Investments
12,71015,26911,407254.44320.14
Upgrade
Goodwill
33,1269,3569,3569,3569,356
Upgrade
Other Intangible Assets
35,5163,0873,7754,4845,339
Upgrade
Long-Term Accounts Receivable
373.85247.94328.67--
Upgrade
Long-Term Deferred Tax Assets
48.78----
Upgrade
Other Long-Term Assets
15,78011,4716,68014,51415,373
Upgrade
Total Assets
312,136192,791107,50698,40691,544
Upgrade
Accounts Payable
2,476336.69246.46409.22156.77
Upgrade
Accrued Expenses
4,1262,7832,1281,8911,778
Upgrade
Short-Term Debt
12,2923,8333,0105,0133,000
Upgrade
Current Portion of Long-Term Debt
5,6002,0455,2006,5409,540
Upgrade
Current Portion of Leases
501.09325.36281.34265.12228.45
Upgrade
Current Income Taxes Payable
3,6771,097---
Upgrade
Current Unearned Revenue
----92.6
Upgrade
Other Current Liabilities
8,9966,7748,13810,4727,994
Upgrade
Total Current Liabilities
37,66917,19519,00424,59022,790
Upgrade
Long-Term Debt
-5,00012,49514,78815,928
Upgrade
Long-Term Leases
768.18320.13323.68379.61436.01
Upgrade
Long-Term Deferred Tax Liabilities
9,4231,4983,0262,2752,087
Upgrade
Other Long-Term Liabilities
615.65258.17845.8780.93833.2
Upgrade
Total Liabilities
49,22424,27135,10542,39342,086
Upgrade
Common Stock
13,45713,45711,25511,02811,028
Upgrade
Additional Paid-In Capital
104,820104,82042,44239,67239,672
Upgrade
Retained Earnings
-35,071-30,175-27,569-35,412-39,436
Upgrade
Treasury Stock
-2.26-2.26-2.26-2.26-2.26
Upgrade
Comprehensive Income & Other
37,47043,16128,84825,99324,634
Upgrade
Total Common Equity
120,674131,26154,97441,27935,895
Upgrade
Minority Interest
142,23837,25817,42714,73413,563
Upgrade
Shareholders' Equity
262,912168,51972,40156,01249,458
Upgrade
Total Liabilities & Equity
312,136192,791107,50698,40691,544
Upgrade
Total Debt
19,16211,52421,31026,98629,132
Upgrade
Net Cash (Debt)
96,07587,4844,022838.5-5,255
Upgrade
Net Cash Growth
9.82%2075.07%379.68%--
Upgrade
Net Cash Per Share
3573.893463.75173.7838.02-238.28
Upgrade
Filing Date Shares Outstanding
26.9126.9122.5122.0622.06
Upgrade
Total Common Shares Outstanding
26.9126.9122.5122.0622.06
Upgrade
Working Capital
133,806106,41626,81119,27113,505
Upgrade
Book Value Per Share
4483.664877.012442.221871.581627.50
Upgrade
Tangible Book Value
52,033118,81841,84327,43921,201
Upgrade
Tangible Book Value Per Share
1933.274414.701858.881244.09961.24
Upgrade
Land
19,00413,07913,0799,1328,643
Upgrade
Buildings
19,96614,93514,93514,87914,026
Upgrade
Machinery
5,5273,8014,0305,5575,391
Upgrade
Construction In Progress
368.67140.8311.1520.6587.35
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.