Selvas AI Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	353,115	328,354	313,282	530,750	151,265	259,151
Market Cap Growth	-0.46%	4.81%	-40.97%	250.87%	-41.63%	321.15%
Enterprise Value	413,435	386,274	364,278	489,193	170,238	276,084
Last Close Price	13120.00	12200.00	11640.00	19720.00	6493.33	11353.67
PE Ratio	-	-	-	-	22.61	68.42
Forward PE	-	25.03	25.03	25.03	25.03	25.03
PS Ratio	3.08	2.86	2.79	10.01	2.97	5.34
PB Ratio	1.36	1.26	1.19	3.15	2.09	4.63
P/TBV Ratio	7.26	6.75	6.02	4.47	3.62	9.45
P/FCF Ratio	46.95	43.66	113.51	153.51	34.69	48.99
P/OCF Ratio	37.55	34.92	59.87	131.57	29.75	43.26
EV/Sales Ratio	3.60	3.37	3.24	9.23	3.35	5.68
EV/EBITDA Ratio	46.72	43.47	41.91	76.86	22.98	37.29
EV/EBIT Ratio	286.15	260.62	454.86	119.61	33.00	48.83
EV/FCF Ratio	54.98	51.36	131.99	141.49	39.04	52.19
Debt / Equity Ratio	0.07	0.07	0.07	0.07	0.29	0.48
Debt / EBITDA Ratio	2.02	2.02	2.20	1.81	2.88	3.64
Debt / FCF Ratio	2.39	2.39	6.94	3.33	4.89	5.10
Net Debt / Equity Ratio	-0.34	-0.34	-0.36	-0.52	-0.06	-0.01
Net Debt / EBITDA Ratio	-10.07	-10.07	-11.05	-13.74	-0.54	-0.11
Net Debt / FCF Ratio	-11.90	-11.90	-34.81	-25.30	-0.92	-0.16
Asset Turnover	0.37	0.37	0.45	0.35	0.49	0.51
Inventory Turnover	2.57	2.57	3.48	1.35	1.95	3.14
Quick Ratio	3.78	3.78	3.81	6.29	1.73	1.34
Current Ratio	4.65	4.65	4.55	7.19	2.41	1.78
Return on Equity (ROE)	-1.66%	-1.66%	-0.47%	-0.10%	12.29%	9.12%
Return on Assets (ROA)	0.30%	0.30%	0.20%	1.70%	3.13%	3.72%
Return on Invested Capital (ROIC)	0.85%	0.88%	-0.59%	5.47%	8.35%	10.29%
Return on Capital Employed (ROCE)	0.50%	0.50%	0.30%	2.30%	5.80%	7.70%
Earnings Yield	-1.70%	-1.83%	-1.85%	-0.48%	4.42%	1.46%
FCF Yield	2.13%	2.29%	0.88%	0.65%	2.88%	2.04%
Buyback Yield / Dilution	-0.14%	-0.14%	-7.19%	-8.36%	-4.94%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.