Namhwa Industrial Co., Ltd. (KOSDAQ:111710)

Namhwa Industrial Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	14,551	10,878	18,434	7,759	10,007	10,377
Short-Term Investments	25,500	36,594	36,500	47,000	33,033	17,000
Trading Asset Securities	6,403	1,859	2,451	3,798	2,569	8,127
Cash & Short-Term Investments	46,454	49,331	57,385	58,558	45,609	35,504
Cash Growth	0.77%	-14.04%	-2.00%	28.39%	28.46%	35.18%
Accounts Receivable	0	0	0	-0	-0	0
Other Receivables	477.57	566.73	549.75	479.09	92.74	12.83
Receivables	477.57	566.73	549.75	479.09	92.74	12.83
Inventory	13.88	13.25	13.33	14.11	18.28	18.95
Prepaid Expenses	33.81	64.79	67.49	47.29	31.5	31.1
Other Current Assets	243.69	45.06	159.18	92.64	65.49	24.29
Total Current Assets	47,223	50,021	58,175	59,191	45,817	35,591
Property, Plant & Equipment	44,686	45,252	45,722	42,805	42,732	42,606
Long-Term Investments	91,564	88,746	84,623	76,133	73,883	70,477
Other Long-Term Assets	15,901	15,901	4,552	4,551	4,551	4,551
Total Assets	199,374	199,919	193,072	182,680	166,983	153,226
Accounts Payable	39.92	28.67	28.14	31.26	36.4	35.99
Accrued Expenses	384.86	263.09	273.81	282.9	755.93	217.95
Current Income Taxes Payable	471.88	955.95	1,275	3,219	2,850	1,443
Other Current Liabilities	1,758	693.86	726.37	740.12	758.27	692.86
Total Current Liabilities	2,655	1,942	2,304	4,273	4,400	2,390
Long-Term Deferred Tax Liabilities	9,635	9,772	9,357	8,393	9,321	9,195
Other Long-Term Liabilities	-	0	0	0	-	-
Total Liabilities	14,288	13,614	13,349	14,163	15,108	12,838
Common Stock	4,118	4,118	4,118	4,118	4,118	4,118
Additional Paid-In Capital	10,462	10,462	10,462	10,462	10,462	10,462
Retained Earnings	170,765	172,079	165,310	153,852	137,292	125,609
Comprehensive Income & Other	-258.36	-354.04	-166.57	85.08	2.52	199.66
Shareholders' Equity	185,086	186,304	179,723	168,517	151,875	140,388
Total Liabilities & Equity	199,374	199,919	193,072	182,680	166,983	153,226
Net Cash (Debt)	46,454	49,331	57,385	58,558	45,609	35,504
Net Cash Growth	0.77%	-14.04%	-2.00%	28.39%	28.46%	35.18%
Net Cash Per Share	2255.82	2396.09	2788.73	2845.12	2214.57	1724.14
Filing Date Shares Outstanding	20.59	20.59	20.59	20.59	20.59	20.59
Total Common Shares Outstanding	20.59	20.59	20.59	20.59	20.59	20.59
Working Capital	44,569	48,079	55,871	54,918	41,416	33,202
Book Value Per Share	8990.00	9049.18	8729.50	8185.21	7376.86	6818.93
Tangible Book Value	185,086	186,304	179,723	168,517	151,875	140,388
Tangible Book Value Per Share	8990.00	9049.18	8729.50	8185.21	7376.86	6818.93
Land	16,238	16,238	16,185	12,443	12,443	12,443
Buildings	26,225	26,225	26,067	26,116	26,096	25,356
Machinery	9,582	9,571	9,504	9,469	8,836	8,513
Construction In Progress	1,247	1,247	1,247	1,126	483.55	292.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.