Namhwa Industrial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	131,146	91,205	105,616	131,969	170,880	170,880
Market Cap Growth	30.00%	-13.64%	-19.97%	-22.77%	-	-25.22%
Enterprise Value	89,749	50,643	59,538	76,433	117,403	128,836
Last Close Price	6370.00	4430.00	4899.18	5893.59	7393.22	7132.90
PE Ratio	19.31	13.67	9.66	7.48	8.28	12.44
PS Ratio	7.91	5.44	5.10	5.35	5.61	6.60
PB Ratio	0.71	0.48	0.57	0.73	1.01	1.13
P/TBV Ratio	0.71	0.48	0.57	0.73	1.01	1.13
P/FCF Ratio	21.65	14.74	-	18.69	11.51	12.09
P/OCF Ratio	21.30	14.72	10.52	11.62	10.55	11.00
EV/Sales Ratio	5.41	3.02	2.88	3.10	3.86	4.98
EV/EBITDA Ratio	10.89	9.73	6.47	5.87	6.19	8.55
EV/EBIT Ratio	12.53	12.37	7.43	6.48	6.63	9.32
EV/FCF Ratio	14.81	8.19	-	10.83	7.91	9.11
Net Debt / Equity Ratio	-0.22	-0.22	-0.26	-0.32	-0.35	-0.30
Net Debt / EBITDA Ratio	-8.23	-7.95	-5.36	-4.41	-3.08	-3.03
Net Debt / FCF Ratio	-6.83	-6.69	24.18	-8.13	-3.94	-3.23
Asset Turnover	0.08	0.08	0.11	0.13	0.17	0.16
Inventory Turnover	21.86	20.33	14.35	14.34	10.85	13.79
Quick Ratio	8.45	34.20	25.70	25.15	13.82	10.39
Current Ratio	8.83	34.28	25.76	25.25	13.85	10.41
Return on Equity (ROE)	3.68%	3.56%	5.97%	10.14%	12.89%	9.40%
Return on Assets (ROA)	1.23%	1.27%	2.55%	3.92%	6.33%	5.40%
Return on Invested Capital (ROIC)	2.13%	2.25%	4.99%	8.38%	13.91%	10.29%
Return on Capital Employed (ROCE)	2.00%	2.00%	4.00%	6.20%	9.90%	8.50%
Earnings Yield	5.14%	7.32%	10.35%	13.38%	12.08%	8.04%
FCF Yield	4.62%	6.78%	-1.93%	5.35%	8.69%	8.27%
Payout Ratio	61.03%	61.71%	37.66%	34.98%	19.95%	14.99%
Buyback Yield / Dilution	1.20%	0.00%	-0.06%	0.02%	0.06%	-0.01%