Namhwa Industrial Co., Ltd. (KOSDAQ:111710)
South Korea · Delayed Price · Currency is KRW 3,205.00
+55.00 (1.75%)
At close: Oct 8, 2026
Namhwa Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15,818 | 16,771 | 20,703 | 24,671 | 30,436 | 25,893 |
| 15,818 | 16,771 | 20,703 | 24,671 | 30,436 | 25,893 | |
Revenue Growth | -15.01% | -18.99% | -16.08% | -18.94% | 17.54% | 46.17% |
Cost of Revenue | 270.66 | 290.86 | 190.73 | 196.81 | 175.79 | 256.78 |
Gross Profit | 15,548 | 16,480 | 20,512 | 24,474 | 30,260 | 25,636 |
Selling, General & Admin | 10,361 | 10,126 | 10,338 | 10,522 | 10,281 | 9,708 |
Other Operating Expenses | 1,224 | 1,146 | 973.38 | 932.12 | 995.32 | 866.62 |
Operating Expenses | 12,606 | 12,386 | 12,502 | 12,680 | 12,539 | 11,808 |
Operating Income | 2,942 | 4,094 | 8,011 | 11,794 | 17,721 | 13,829 |
Interest & Investment Income | 1,404 | 1,529 | 1,921 | 2,033 | 1,301 | 592.93 |
Earnings From Equity Investments | 4,115 | 2,862 | 3,388 | 7,895 | 5,722 | 3,425 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 11.41 |
Other Non Operating Income (Expenses) | -319.89 | -321.22 | -322.62 | -455.23 | -474.85 | -486.93 |
EBT Excluding Unusual Items | 8,141 | 8,164 | 12,997 | 21,268 | 24,270 | 17,371 |
Gain (Loss) on Sale of Investments | 213.35 | 382.91 | 524.35 | 82.14 | 59.2 | 147.65 |
Gain (Loss) on Sale of Assets | 67 | - | 6.94 | 38.85 | -9.18 | -35.35 |
Pretax Income | 8,421 | 8,547 | 13,528 | 21,389 | 24,320 | 17,484 |
Income Tax Expense | 1,794 | 1,875 | 2,595 | 3,733 | 3,676 | 3,747 |
Net Income | 6,627 | 6,672 | 10,933 | 17,656 | 20,643 | 13,737 |
Net Income to Common | 6,627 | 6,672 | 10,933 | 17,656 | 20,643 | 13,737 |
Net Income Growth | -20.40% | -38.97% | -38.08% | -14.47% | 50.28% | 107.81% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change | -0.20% | -0.00% | 0.06% | -0.02% | -0.06% | 0.01% |
EPS (Basic) | 322.17 | 324.07 | 531.00 | 858.00 | 1003.00 | 667.00 |
EPS (Diluted) | 322.17 | 324.07 | 531.00 | 858.00 | 1003.00 | 667.00 |
EPS Growth | -20.24% | -38.97% | -38.11% | -14.46% | 50.38% | 107.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,018 | 6,187 | -2,040 | 7,061 | 14,848 | 14,136 |
Free Cash Flow Per Share | 243.94 | 300.49 | -99.07 | 343.14 | 721.43 | 686.36 |
Gross Margin | 98.29% | 98.27% | 99.08% | 99.20% | 99.42% | 99.01% |
Operating Margin | 18.60% | 24.41% | 38.69% | 47.81% | 58.23% | 53.41% |
Profit Margin | 41.89% | 39.78% | 52.81% | 71.56% | 67.83% | 53.05% |
Free Cash Flow Margin | 31.72% | 36.89% | -9.85% | 28.62% | 48.79% | 54.59% |
EBITDA | 3,963 | 5,207 | 9,201 | 13,019 | 18,983 | 15,061 |
EBITDA Margin | 25.05% | 31.05% | 44.44% | 52.77% | 62.37% | 58.17% |
D&A For EBITDA | 1,021 | 1,113 | 1,190 | 1,225 | 1,262 | 1,233 |
EBIT | 2,942 | 4,094 | 8,011 | 11,794 | 17,721 | 13,829 |
EBIT Margin | 18.60% | 24.41% | 38.69% | 47.81% | 58.23% | 53.41% |
Effective Tax Rate | 21.30% | 21.93% | 19.19% | 17.45% | 15.12% | 21.43% |
Advertising Expenses | - | 14.37 | 43.24 | 17.51 | 22.32 | 42.66 |