Wemade Co.,Ltd. (KOSDAQ:112040)
South Korea flag South Korea · Delayed Price · Currency is KRW
23,650
-5,000 (-17.45%)
May 2, 2025, 3:30 PM KST

Wemade Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
711,871605,252463,492334,983126,705
Upgrade
Revenue Growth (YoY)
17.62%30.59%38.36%164.38%11.49%
Upgrade
Cost of Revenue
400.42430.3426.54215.16169.06
Upgrade
Gross Profit
711,471604,822463,065334,768126,536
Upgrade
Selling, General & Admin
669,349684,164525,185218,530123,177
Upgrade
Research & Development
---7,3777,299
Upgrade
Other Operating Expenses
11,9946,5135,3894,8724,058
Upgrade
Operating Expenses
706,985715,341548,601237,596138,817
Upgrade
Operating Income
4,486-110,519-85,53697,172-12,281
Upgrade
Interest Expense
-15,041-11,699-7,151-982.94-865.87
Upgrade
Interest & Investment Income
7,7779,2255,008848.4794.02
Upgrade
Earnings From Equity Investments
115,62510,324385.11-3,902-10.46
Upgrade
Currency Exchange Gain (Loss)
16,9092,8332,6246,559-4,890
Upgrade
Other Non Operating Income (Expenses)
20,277-48,43219,577-1,9032,363
Upgrade
EBT Excluding Unusual Items
150,033-148,269-65,09397,791-14,890
Upgrade
Gain (Loss) on Sale of Investments
30,033-36,421-32,343283,929-100.48
Upgrade
Gain (Loss) on Sale of Assets
7,42711,6389,30118,6972,433
Upgrade
Asset Writedown
-31,54712,932-93,561-8,596-1,688
Upgrade
Pretax Income
155,945-160,121-181,695391,821-14,246
Upgrade
Income Tax Expense
-25,68046,5624,06183,7303,738
Upgrade
Earnings From Continuing Operations
181,625-206,682-185,756308,091-17,984
Upgrade
Minority Interest in Earnings
6,7946,231329.74-1,40111,039
Upgrade
Net Income
188,419-200,451-185,426306,690-6,945
Upgrade
Net Income to Common
188,419-200,451-185,426306,690-6,945
Upgrade
Shares Outstanding (Basic)
3433333333
Upgrade
Shares Outstanding (Diluted)
3633333433
Upgrade
Shares Change (YoY)
6.81%0.48%-1.65%3.02%0.18%
Upgrade
EPS (Basic)
5604.35-5991.53-5569.219318.61-211.36
Upgrade
EPS (Diluted)
4405.61-5992.00-5569.219060.00-211.36
Upgrade
Free Cash Flow
-81,750-14,035-211,72992,996-15,759
Upgrade
Free Cash Flow Per Share
-2287.68-419.51-6359.222747.15-479.60
Upgrade
Gross Margin
99.94%99.93%99.91%99.94%99.87%
Upgrade
Operating Margin
0.63%-18.26%-18.45%29.01%-9.69%
Upgrade
Profit Margin
26.47%-33.12%-40.01%91.55%-5.48%
Upgrade
Free Cash Flow Margin
-11.48%-2.32%-45.68%27.76%-12.44%
Upgrade
EBITDA
25,323-89,553-66,899100,721-9,000
Upgrade
EBITDA Margin
3.56%-14.80%-14.43%30.07%-7.10%
Upgrade
D&A For EBITDA
20,83720,96618,6373,5503,281
Upgrade
EBIT
4,486-110,519-85,53697,172-12,281
Upgrade
EBIT Margin
0.63%-18.26%-18.45%29.01%-9.69%
Upgrade
Effective Tax Rate
---21.37%-
Upgrade
Advertising Expenses
57,54472,81778,28122,67421,253
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.