Wemade Co.,Ltd. (KOSDAQ:112040)
South Korea
· Delayed Price · Currency is KRW 26,100
0.00 (0.00%)
May 30, 2025, 3:30 PM KST
Wemade Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 692,405 | 711,871 | 605,252 | 463,492 | 334,983 | 126,705 | Upgrade
|
| Revenue Growth (YoY) | 2.94% | 17.62% | 30.59% | 38.36% | 164.38% | 11.49% | Upgrade
|
| Cost of Revenue | 400.42 | 400.42 | 430.3 | 426.54 | 215.16 | 169.06 | Upgrade
|
| Gross Profit | 692,005 | 711,471 | 604,822 | 463,065 | 334,768 | 126,536 | Upgrade
|
| Selling, General & Admin | 623,595 | 669,349 | 684,164 | 525,185 | 218,530 | 123,177 | Upgrade
|
| Research & Development | - | - | - | - | 7,377 | 7,299 | Upgrade
|
| Other Operating Expenses | 11,994 | 11,994 | 6,513 | 5,389 | 4,872 | 4,058 | Upgrade
|
| Operating Expenses | 661,231 | 706,985 | 715,341 | 548,601 | 237,596 | 138,817 | Upgrade
|
| Operating Income | 30,774 | 4,486 | -110,519 | -85,536 | 97,172 | -12,281 | Upgrade
|
| Interest Expense | -15,041 | -15,041 | -11,699 | -7,151 | -982.94 | -865.87 | Upgrade
|
| Interest & Investment Income | 7,777 | 7,777 | 9,225 | 5,008 | 848.4 | 794.02 | Upgrade
|
| Earnings From Equity Investments | 104,392 | 115,625 | 10,324 | 385.11 | -3,902 | -10.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 16,909 | 16,909 | 2,833 | 2,624 | 6,559 | -4,890 | Upgrade
|
| Other Non Operating Income (Expenses) | 40,483 | 20,277 | -48,432 | 19,577 | -1,903 | 2,363 | Upgrade
|
| EBT Excluding Unusual Items | 185,295 | 150,033 | -148,269 | -65,093 | 97,791 | -14,890 | Upgrade
|
| Gain (Loss) on Sale of Investments | 30,033 | 30,033 | -36,421 | -32,343 | 283,929 | -100.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,427 | 7,427 | 11,638 | 9,301 | 18,697 | 2,433 | Upgrade
|
| Asset Writedown | -31,547 | -31,547 | 12,932 | -93,561 | -8,596 | -1,688 | Upgrade
|
| Pretax Income | 191,207 | 155,945 | -160,121 | -181,695 | 391,821 | -14,246 | Upgrade
|
| Income Tax Expense | -28,773 | -25,680 | 46,562 | 4,061 | 83,730 | 3,738 | Upgrade
|
| Earnings From Continuing Operations | 219,981 | 181,625 | -206,682 | -185,756 | 308,091 | -17,984 | Upgrade
|
| Minority Interest in Earnings | 1,706 | 6,794 | 6,231 | 329.74 | -1,401 | 11,039 | Upgrade
|
| Net Income | 221,687 | 188,419 | -200,451 | -185,426 | 306,690 | -6,945 | Upgrade
|
| Net Income to Common | 221,687 | 188,419 | -200,451 | -185,426 | 306,690 | -6,945 | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 33 | 33 | 34 | 33 | Upgrade
|
| Shares Change (YoY) | 6.86% | 6.81% | 0.48% | -1.65% | 3.02% | 0.18% | Upgrade
|
| EPS (Basic) | 6584.95 | 5604.35 | -5991.53 | -5569.21 | 9318.61 | -211.36 | Upgrade
|
| EPS (Diluted) | 5329.79 | 4405.61 | -5992.00 | -5569.21 | 9060.00 | -211.36 | Upgrade
|
| Free Cash Flow | 88,905 | -81,750 | -14,035 | -211,729 | 92,996 | -15,759 | Upgrade
|
| Free Cash Flow Per Share | 2484.75 | -2287.68 | -419.51 | -6359.22 | 2747.15 | -479.60 | Upgrade
|
| Gross Margin | 99.94% | 99.94% | 99.93% | 99.91% | 99.94% | 99.87% | Upgrade
|
| Operating Margin | 4.45% | 0.63% | -18.26% | -18.45% | 29.01% | -9.69% | Upgrade
|
| Profit Margin | 32.02% | 26.47% | -33.12% | -40.01% | 91.55% | -5.48% | Upgrade
|
| Free Cash Flow Margin | 12.84% | -11.48% | -2.32% | -45.68% | 27.76% | -12.44% | Upgrade
|
| EBITDA | 58,403 | 25,323 | -89,553 | -66,899 | 100,721 | -9,000 | Upgrade
|
| EBITDA Margin | 8.43% | 3.56% | -14.80% | -14.43% | 30.07% | -7.10% | Upgrade
|
| D&A For EBITDA | 27,629 | 20,837 | 20,966 | 18,637 | 3,550 | 3,281 | Upgrade
|
| EBIT | 30,774 | 4,486 | -110,519 | -85,536 | 97,172 | -12,281 | Upgrade
|
| EBIT Margin | 4.45% | 0.63% | -18.26% | -18.45% | 29.01% | -9.69% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 21.37% | - | Upgrade
|
| Advertising Expenses | - | 57,544 | 72,817 | 78,281 | 22,674 | 21,253 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.