Wemade Co.,Ltd. (KOSDAQ:112040)
South Korea · Delayed Price · Currency is KRW 15,020
-410 (-2.66%)
Sep 2, 2026, 1:29 PM KST
Wemade Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 616,984 | 614,040 | 711,871 | 605,252 | 463,492 | 334,983 |
Revenue Growth | -3.27% | -13.74% | 17.62% | 30.59% | 38.36% | 164.38% |
Gross Profit Gross Profit Growth | 616,669 | 613,725 | 711,471 | 604,822 | 463,065 | 334,768 |
Operating Income Operating Income Growth | 38,093 | 10,682 | 4,486 | -110,519 | -85,536 | 97,172 |
Net Income Net Income Growth | 64,374 | -18,619 | 188,419 | -200,451 | -185,426 | 306,690 |
Earnings Per Share EPS Growth | 1739.56 | -664.72 | 4405.61 | -5992.00 | -5569.21 | 9060.00 |
EPS Growth | -58.00% | - | - | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 229,448 | 193,728 | 328,722 | 249,843 | 155,310 |
Overseas Overseas Growth | 384,592 | 518,143 | 276,531 | 213,649 | 179,673 |
Total Total Growth | 614,040 | 711,871 | 605,252 | 463,492 | 334,983 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 417,321 | 387,623 | 329,156 | 338,620 | 313,260 | 288,530 |
Total Debt Total Debt Growth | 169,753 | 164,617 | 177,847 | 148,281 | 156,986 | 41,035 |
Net Cash (Debt) Net Cash Growth | 247,568 | 223,007 | 151,308 | 190,339 | 156,274 | 247,495 |
Net Cash Growth | -2.54% | 47.39% | -20.51% | 21.80% | -36.86% | 296.89% |
Net Cash Per Share Net Cash Per Share Growth | 7169.74 | 6465.65 | 4234.21 | 5689.27 | 4693.64 | 7311.13 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 46,494 | 64,256 | -80,207 | -7,022 | -37,020 | 94,396 |
Capital Expenditures CapEx Growth | -9,312 | -6,674 | -1,543 | -7,013 | -174,710 | -1,400 |
Free Cash Flow Free Cash Flow Growth | 37,182 | 57,581 | -81,750 | -14,035 | -211,729 | 92,996 |
Free Cash Flow Growth | -67.91% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 99.95% | 99.95% | 99.94% | 99.93% | 99.91% | 99.94% |
Operating Margin | 6.17% | 1.74% | 0.63% | -18.26% | -18.45% | 29.01% |
Pretax Margin | 12.58% | 0.32% | 21.91% | -26.46% | -39.20% | 116.97% |
Profit Margin | 10.43% | -3.03% | 26.47% | -33.12% | -40.01% | 91.55% |
FCF Margin | 6.03% | 9.38% | -11.48% | -2.32% | -45.68% | 27.76% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.87 | - | 6.27 | - | - | 19.13 |
Forward PE | 9.05 | 14.60 | 23.34 | 41.70 | 35.50 | 51.82 |
P/FCF Ratio | 14.03 | 14.65 | - | - | - | 63.09 |
PS Ratio | 0.85 | 1.37 | 1.66 | 3.37 | 2.28 | 17.52 |