Wemade Co.,Ltd. (KOSDAQ:112040)
South Korea · Delayed Price · Currency is KRW 14,970
-230 (-1.51%)
Sep 22, 2026, 3:30 PM KST
Wemade Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 506,109 | 843,412 | 1,181,572 | 2,037,297 | 1,055,347 | 5,867,089 | |
Market Cap Growth | -48.11% | -28.62% | -42.00% | 93.05% | -82.01% | 829.17% |
Enterprise Value | 688,116 | 1,035,011 | 1,304,698 | 2,081,884 | 1,138,727 | 5,866,604 |
Last Close Price | 14970.00 | 24950.00 | 34738.52 | 60187.08 | 31180.66 | 171904.59 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.86 | - | 6.27 | - | - | 19.13 |
Forward PE | 8.78 | 14.60 | 23.34 | 41.70 | 35.50 | 51.82 |
PS Ratio | 0.82 | 1.37 | 1.66 | 3.37 | 2.28 | 17.52 |
PB Ratio | 0.61 | 1.00 | 1.38 | 4.79 | 1.92 | 9.12 |
P/TBV Ratio | - | - | - | 25.72 | 5.39 | 10.23 |
P/FCF Ratio | 13.61 | 14.65 | - | - | - | 63.09 |
P/OCF Ratio | 10.89 | 13.13 | - | - | - | 62.15 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.12 | 1.69 | 1.83 | 3.44 | 2.46 | 17.51 |
EV/EBITDA Ratio | 9.84 | 18.40 | 51.52 | - | - | 58.25 |
EV/EBIT Ratio | 25.73 | 96.89 | 290.87 | - | - | 60.37 |
EV/FCF Ratio | 18.51 | 17.98 | - | - | - | 63.09 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.21 | 0.20 | 0.21 | 0.35 | 0.28 | 0.06 |
Debt / EBITDA Ratio | 2.09 | 2.93 | 7.02 | - | - | 0.41 |
Debt / FCF Ratio | 4.57 | 2.86 | - | - | - | 0.44 |
Net Debt / Equity Ratio | -0.30 | -0.26 | -0.18 | -0.45 | -0.28 | -0.38 |
Net Debt / EBITDA Ratio | -3.05 | -3.96 | -5.97 | 2.13 | 2.34 | -2.46 |
Net Debt / FCF Ratio | -6.66 | -3.87 | 1.85 | 13.56 | 0.74 | -2.66 |
Asset Turnover | 0.36 | 0.34 | 0.43 | 0.43 | 0.38 | 0.50 |
Quick Ratio | 0.72 | 0.69 | 0.48 | 0.46 | 0.55 | 1.06 |
Current Ratio | 0.75 | 0.71 | 0.58 | 0.49 | 0.57 | 1.12 |
Return on Equity (ROE) | 5.45% | -3.18% | 28.29% | -42.33% | -31.10% | 67.50% |
Return on Assets (ROA) | 1.40% | 0.37% | 0.17% | -4.85% | -4.35% | 9.00% |
Return on Invested Capital (ROIC) | 3.97% | -22.19% | 0.95% | -35.09% | -21.63% | 25.34% |
Return on Capital Employed (ROCE) | 3.70% | 1.00% | 0.50% | -20.00% | -11.80% | 14.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.72% | -2.21% | 15.95% | -9.84% | -17.57% | 5.23% |
FCF Yield | 7.35% | 6.83% | -6.92% | -0.69% | -20.06% | 1.58% |
Dividend Yield | 1.97% | 1.18% | - | - | - | - |
Payout Ratio | 15.58% | - | 0.03% | - | - | 3.21% |
Buyback Yield / Dilution | 7.49% | 3.48% | -6.81% | -0.48% | 1.65% | -3.02% |
Total Shareholder Return | 9.46% | 4.66% | -6.81% | -0.48% | 1.65% | -3.02% |