Wemade Co.,Ltd. (KOSDAQ:112040)

Wemade Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	823,230	843,412	1,181,572	2,037,297	1,055,347	5,867,089
Market Cap Growth	-16.98%	-28.62%	-42.00%	93.05%	-82.01%	829.17%
Enterprise Value	1,033,818	1,035,011	1,304,698	2,081,884	1,138,727	5,866,604
Last Close Price	24350.00	24950.00	34738.52	60187.08	31180.66	171904.59
PE Ratio	-	-	6.27	-	-	19.13
Forward PE	14.09	14.60	23.34	41.70	35.50	51.82
PS Ratio	1.34	1.37	1.66	3.37	2.28	17.52
PB Ratio	0.98	1.00	1.38	4.79	1.92	9.12
P/TBV Ratio	-	-	-	25.72	5.39	10.23
P/FCF Ratio	14.30	14.65	-	-	-	63.09
P/OCF Ratio	12.81	13.13	-	-	-	62.15
EV/Sales Ratio	1.68	1.69	1.83	3.44	2.46	17.51
EV/EBITDA Ratio	22.98	18.40	51.52	-	-	58.25
EV/EBIT Ratio	-	96.89	290.87	-	-	60.37
EV/FCF Ratio	17.95	17.98	-	-	-	63.09
Debt / Equity Ratio	0.20	0.20	0.21	0.35	0.28	0.06
Debt / EBITDA Ratio	2.93	2.93	7.02	-	-	0.41
Debt / FCF Ratio	2.86	2.86	-	-	-	0.44
Net Debt / Equity Ratio	-0.26	-0.26	-0.18	-0.45	-0.28	-0.38
Net Debt / EBITDA Ratio	-3.96	-3.96	-5.97	2.13	2.34	-2.46
Net Debt / FCF Ratio	-3.87	-3.87	1.85	13.56	0.74	-2.66
Asset Turnover	0.34	0.34	0.43	0.43	0.38	0.50
Quick Ratio	0.69	0.69	0.48	0.46	0.55	1.06
Current Ratio	0.71	0.71	0.58	0.49	0.57	1.12
Return on Equity (ROE)	-3.18%	-3.18%	28.29%	-42.33%	-31.10%	67.50%
Return on Assets (ROA)	0.37%	0.37%	0.17%	-4.85%	-4.35%	9.00%
Return on Invested Capital (ROIC)	-23.34%	-22.19%	0.95%	-35.09%	-21.63%	25.34%
Return on Capital Employed (ROCE)	1.00%	1.00%	0.50%	-20.00%	-11.80%	14.50%
Earnings Yield	-2.26%	-2.21%	15.95%	-9.84%	-17.57%	5.23%
FCF Yield	6.99%	6.83%	-6.92%	-0.69%	-20.06%	1.58%
Payout Ratio	-	-	0.03%	-	-	3.21%
Buyback Yield / Dilution	3.48%	3.48%	-6.81%	-0.48%	1.65%	-3.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.