Wemade Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	953,275	1,181,572	2,037,297	1,055,347	5,867,089	631,431
Market Cap Growth	-26.53%	-42.00%	93.05%	-82.01%	829.17%	29.85%
Enterprise Value	1,144,874	1,304,698	2,081,884	1,138,727	5,866,604	552,457
Last Close Price	28200.00	35150.00	60900.00	31170.18	171846.81	18529.31
PE Ratio	5.94	6.27	-	-	19.13	-
Forward PE	16.50	23.34	41.70	35.50	51.82	24.89
PS Ratio	1.62	1.66	3.37	2.28	17.52	4.98
PB Ratio	1.08	1.38	4.79	1.92	9.12	2.35
P/TBV Ratio	-	-	25.72	5.39	10.23	2.57
P/FCF Ratio	13.28	-	-	-	63.09	-
P/OCF Ratio	12.40	-	-	-	62.15	-
EV/Sales Ratio	1.95	1.83	3.44	2.46	17.51	4.36
EV/EBITDA Ratio	8.42	51.52	-	-	58.25	-
EV/EBIT Ratio	11.99	290.87	-	-	60.37	-
EV/FCF Ratio	15.95	-	-	-	63.09	-
Debt / Equity Ratio	0.19	0.21	0.35	0.28	0.06	0.01
Debt / EBITDA Ratio	4.07	7.02	-	-	0.41	-
Debt / FCF Ratio	2.35	-	-	-	0.44	-
Asset Turnover	0.38	0.43	0.43	0.38	0.50	0.41
Quick Ratio	0.70	0.48	0.46	0.55	1.06	2.67
Current Ratio	0.74	0.58	0.49	0.57	1.12	2.90
Return on Equity (ROE)	32.91%	28.29%	-42.33%	-31.10%	67.50%	-6.92%
Return on Assets (ROA)	0.03%	0.17%	-4.85%	-4.35%	9.00%	-2.48%
Return on Invested Capital (ROIC)	0.14%	0.95%	-35.09%	-21.63%	25.34%	-6.45%
Return on Capital Employed (ROCE)	0.10%	0.50%	-20.00%	-11.80%	14.50%	-4.50%
Earnings Yield	21.96%	15.95%	-9.84%	-17.57%	5.23%	-1.10%
FCF Yield	7.53%	-6.92%	-0.69%	-20.06%	1.58%	-2.50%
Payout Ratio	0.03%	0.03%	-	-	3.21%	-
Buyback Yield / Dilution	-9.17%	-6.81%	-0.48%	1.65%	-3.02%	-0.18%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.