Wemade Co.,Ltd. (KOSDAQ:112040)

Wemade Statistics

Total Valuation

Wemade has a market cap or net worth of KRW 855.48 billion. The enterprise value is 1.05 trillion.

Market Cap	855.48B
Enterprise Value	1.05T

Important Dates

The last earnings date was Tuesday, November 11, 2025.

Earnings Date	Nov 11, 2025
Ex-Dividend Date	n/a

Share Statistics

Wemade has 33.75 million shares outstanding. The number of shares has increased by 56.92% in one year.

Current Share Class	33.75M
Shares Outstanding	33.75M
Shares Change (YoY)	+56.92%
Shares Change (QoQ)	-0.11%
Owned by Insiders (%)	39.58%
Owned by Institutions (%)	3.99%
Float	20.39M

Valuation Ratios

The trailing PE ratio is 7.49 and the forward PE ratio is 14.83.

PE Ratio	7.49
Forward PE	14.83
PS Ratio	1.46
PB Ratio	0.97
P/TBV Ratio	n/a
P/FCF Ratio	11.92
P/OCF Ratio	11.12
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.70, with an EV/FCF ratio of 14.59.

EV / Earnings	5.00
EV / Sales	1.78
EV / EBITDA	7.70
EV / EBIT	10.97
EV / FCF	14.59

Financial Position

The company has a current ratio of 0.74, with a Debt / Equity ratio of 0.19.

Current Ratio	0.74
Quick Ratio	0.70
Debt / Equity	0.19
Debt / EBITDA	4.07
Debt / FCF	2.35
Interest Coverage	0.06

Financial Efficiency

Return on equity (ROE) is 32.91% and return on invested capital (ROIC) is 0.07%.

Return on Equity (ROE)	32.91%
Return on Assets (ROA)	0.04%
Return on Invested Capital (ROIC)	0.07%
Return on Capital Employed (ROCE)	0.08%
Revenue Per Employee	1.42B
Profits Per Employee	506.93M
Employee Count	413
Asset Turnover	0.38
Inventory Turnover	n/a

Taxes

Income Tax	-42.62B
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -37.62% in the last 52 weeks. The beta is 0.49, so Wemade's price volatility has been lower than the market average.

Beta (5Y)	0.49
52-Week Price Change	-37.62%
50-Day Moving Average	27,457.00
200-Day Moving Average	30,652.75
Relative Strength Index (RSI)	39.34
Average Volume (20 Days)	168,003

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Wemade had revenue of KRW 587.12 billion and earned 209.36 billion in profits. Earnings per share was 3,383.79.

Revenue	587.12B
Gross Profit	586.72B
Operating Income	884.90M
Pretax Income	170.07B
Net Income	209.36B
EBITDA	41.42B
EBIT	884.90M
Earnings Per Share (EPS)	3,383.79

Balance Sheet

The company has 412.73 billion in cash and 168.53 billion in debt, giving a net cash position of 244.20 billion or 7,236.29 per share.

Cash & Cash Equivalents	412.73B
Total Debt	168.53B
Net Cash	244.20B
Net Cash Per Share	7,236.29
Equity (Book Value)	885.93B
Book Value Per Share	13,323.98
Working Capital	-169.28B

Cash Flow

In the last 12 months, operating cash flow was 76.90 billion and capital expenditures -5.11 billion, giving a free cash flow of 71.79 billion.

Operating Cash Flow	76.90B
Capital Expenditures	-5.11B
Free Cash Flow	71.79B
FCF Per Share	2,127.19

Margins

Gross margin is 99.93%, with operating and profit margins of 0.15% and 35.66%.

Gross Margin	99.93%
Operating Margin	0.15%
Pretax Margin	28.97%
Profit Margin	35.66%
EBITDA Margin	7.06%
EBIT Margin	0.15%
FCF Margin	12.23%

Dividends & Yields

Wemade does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	0.03%
Buyback Yield	-56.92%
Shareholder Yield	-56.92%
Earnings Yield	24.47%
FCF Yield	8.39%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 13, 2021. It was a forward split with a ratio of 2.

Last Split Date	Sep 13, 2021
Split Type	Forward
Split Ratio	2

Scores

Wemade has an Altman Z-Score of 1.17 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.17
Piotroski F-Score	4