StarFlex Co., Ltd. (KOSDAQ:115570)
South Korea · Delayed Price · Currency is KRW 3,055.00
+20.00 (0.66%)
At close: Jan 30, 2026
StarFlex Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 92,111 | 80,151 | 70,701 | 104,073 | 84,992 | 68,107 |
Other Revenue | -0 | -0 | - | - | - | - |
| 92,111 | 80,151 | 70,701 | 104,073 | 84,992 | 68,107 | |
Revenue Growth (YoY) | 14.48% | 13.37% | -32.07% | 22.45% | 24.79% | -26.56% |
Cost of Revenue | 78,641 | 71,138 | 64,567 | 87,826 | 75,875 | 62,449 |
Gross Profit | 13,470 | 9,013 | 6,133 | 16,246 | 9,117 | 5,659 |
Selling, General & Admin | 9,058 | 8,695 | 8,249 | 11,121 | 8,890 | 8,165 |
Research & Development | 96.17 | 108.29 | 84.6 | 81.13 | 99.03 | 138.58 |
Other Operating Expenses | 99.33 | 110.63 | 137.17 | 127.71 | 128.1 | 179.33 |
Operating Expenses | 9,941 | 9,228 | 9,679 | 12,344 | 12,774 | 10,706 |
Operating Income | 3,529 | -215.09 | -3,546 | 3,902 | -3,658 | -5,048 |
Interest Expense | -724.91 | -858.94 | -1,126 | -1,324 | -1,479 | -2,041 |
Interest & Investment Income | 85.32 | 48.89 | 137.48 | 45.84 | 32.64 | 36.6 |
Currency Exchange Gain (Loss) | -74.6 | 5,066 | -364.12 | 2,189 | 3,879 | -1,805 |
Other Non Operating Income (Expenses) | 273.14 | 329.28 | 262.9 | 401.32 | 424.9 | 2,148 |
EBT Excluding Unusual Items | 3,088 | 4,370 | -4,636 | 5,213 | -800.98 | -6,709 |
Gain (Loss) on Sale of Assets | 367.02 | 446.61 | - | 6.12 | 2,970 | 1.6 |
Asset Writedown | - | - | -4,926 | - | - | - |
Other Unusual Items | - | - | - | - | 106.73 | - |
Pretax Income | 3,455 | 4,817 | -9,562 | 5,219 | 2,275 | -6,708 |
Income Tax Expense | 18.87 | 161.7 | 5,181 | -1,318 | -1,789 | 222.08 |
Earnings From Continuing Operations | 3,436 | 4,655 | -14,743 | 6,537 | 4,065 | -6,930 |
Earnings From Discontinued Operations | - | - | - | - | 2,894 | 26.84 |
Net Income to Company | 3,436 | 4,655 | -14,743 | 6,537 | 6,958 | -6,903 |
Minority Interest in Earnings | 0.2 | -5.92 | 2.08 | 11.41 | -1,676 | 55.72 |
Net Income | 3,436 | 4,649 | -14,741 | 6,548 | 5,282 | -6,847 |
Net Income to Common | 3,436 | 4,649 | -14,741 | 6,548 | 5,282 | -6,847 |
Net Income Growth | - | - | - | 23.97% | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Change (YoY) | 0.02% | - | - | 1.17% | 10.16% | 11.33% |
EPS (Basic) | 435.48 | 589.22 | -1868.28 | 829.96 | 677.35 | -967.18 |
EPS (Diluted) | 435.48 | 589.22 | -1868.28 | 829.96 | 677.35 | -967.18 |
EPS Growth | - | - | - | 22.53% | - | - |
Free Cash Flow | -815.94 | 2,154 | 595.57 | 14,771 | -6,620 | -3,727 |
Free Cash Flow Per Share | -103.40 | 272.96 | 75.48 | 1872.13 | -848.85 | -526.49 |
Gross Margin | 14.62% | 11.24% | 8.67% | 15.61% | 10.73% | 8.31% |
Operating Margin | 3.83% | -0.27% | -5.01% | 3.75% | -4.30% | -7.41% |
Profit Margin | 3.73% | 5.80% | -20.85% | 6.29% | 6.21% | -10.05% |
Free Cash Flow Margin | -0.89% | 2.69% | 0.84% | 14.19% | -7.79% | -5.47% |
EBITDA | 6,587 | 2,901 | 844.95 | 8,174 | 155.03 | -1,783 |
EBITDA Margin | 7.15% | 3.62% | 1.20% | 7.85% | 0.18% | -2.62% |
D&A For EBITDA | 3,058 | 3,116 | 4,391 | 4,272 | 3,813 | 3,265 |
EBIT | 3,529 | -215.09 | -3,546 | 3,902 | -3,658 | -5,048 |
EBIT Margin | 3.83% | -0.27% | -5.01% | 3.75% | -4.30% | -7.41% |
Effective Tax Rate | 0.55% | 3.36% | - | - | - | - |
Advertising Expenses | - | 349.4 | 453.09 | 171.67 | 49.9 | 179.46 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.