StarFlex Co., Ltd. (KOSDAQ:115570)
South Korea · Delayed Price · Currency is KRW 2,400.00
-145.00 (-5.70%)
At close: Jun 9, 2026
StarFlex Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 100,228 | 98,655 | 80,151 | 70,701 | 104,073 | 84,992 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 100,228 | 98,655 | 80,151 | 70,701 | 104,073 | 84,992 | |
Revenue Growth (YoY) | 18.09% | 23.09% | 13.37% | -32.07% | 22.45% | 24.79% |
Cost of Revenue | 83,525 | 82,221 | 71,138 | 64,567 | 87,826 | 75,875 |
Gross Profit | 16,703 | 16,435 | 9,013 | 6,133 | 16,246 | 9,117 |
Selling, General & Admin | 9,759 | 9,670 | 8,695 | 8,249 | 11,121 | 8,890 |
Research & Development | 150.19 | 146.44 | 108.29 | 84.6 | 81.13 | 99.03 |
Other Operating Expenses | 88.43 | 95.22 | 110.63 | 137.17 | 127.71 | 128.1 |
Operating Expenses | 9,928 | 9,892 | 9,228 | 9,679 | 12,344 | 12,774 |
Operating Income | 6,775 | 6,542 | -215.09 | -3,546 | 3,902 | -3,658 |
Interest Expense | -676.61 | -704.65 | -858.94 | -1,126 | -1,324 | -1,479 |
Interest & Investment Income | 48.36 | 71.62 | 48.89 | 137.48 | 45.84 | 32.64 |
Currency Exchange Gain (Loss) | 737.36 | -2,791 | 5,066 | -364.12 | 2,189 | 3,879 |
Other Non Operating Income (Expenses) | 384.95 | 338.63 | 329.28 | 262.9 | 401.32 | 424.9 |
EBT Excluding Unusual Items | 7,269 | 3,457 | 4,370 | -4,636 | 5,213 | -800.98 |
Gain (Loss) on Sale of Assets | -605.51 | -583.84 | 446.61 | - | 6.12 | 2,970 |
Asset Writedown | -66.84 | -66.84 | - | -4,926 | - | - |
Other Unusual Items | - | - | - | - | - | 106.73 |
Pretax Income | 6,597 | 2,806 | 4,817 | -9,562 | 5,219 | 2,275 |
Income Tax Expense | -583.65 | -661.74 | 161.7 | 5,181 | -1,318 | -1,789 |
Earnings From Continuing Operations | 7,180 | 3,468 | 4,655 | -14,743 | 6,537 | 4,065 |
Earnings From Discontinued Operations | - | - | - | - | - | 2,894 |
Net Income to Company | 7,180 | 3,468 | 4,655 | -14,743 | 6,537 | 6,958 |
Minority Interest in Earnings | - | - | -5.92 | 2.08 | 11.41 | -1,676 |
Net Income | 7,180 | 3,468 | 4,649 | -14,741 | 6,548 | 5,282 |
Net Income to Common | 7,180 | 3,468 | 4,649 | -14,741 | 6,548 | 5,282 |
Net Income Growth | 32.72% | -25.40% | - | - | 23.97% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.19% | -0.04% | 0.04% | - | 1.17% | 10.16% |
EPS (Basic) | 909.01 | 439.57 | 589.00 | -1868.28 | 829.96 | 677.35 |
EPS (Diluted) | 909.01 | 439.57 | 589.00 | -1868.28 | 829.96 | 677.35 |
EPS Growth | 32.47% | -25.37% | - | - | 22.53% | - |
Free Cash Flow | 7,134 | -1,972 | 2,154 | 595.57 | 14,771 | -6,620 |
Free Cash Flow Per Share | 903.11 | -249.93 | 272.85 | 75.48 | 1872.13 | -848.85 |
Gross Margin | 16.66% | 16.66% | 11.24% | 8.67% | 15.61% | 10.73% |
Operating Margin | 6.76% | 6.63% | -0.27% | -5.01% | 3.75% | -4.30% |
Profit Margin | 7.16% | 3.52% | 5.80% | -20.85% | 6.29% | 6.21% |
Free Cash Flow Margin | 7.12% | -2.00% | 2.69% | 0.84% | 14.19% | -7.79% |
EBITDA | 10,070 | 9,804 | 2,901 | 844.95 | 8,174 | 155.03 |
EBITDA Margin | 10.05% | 9.94% | 3.62% | 1.20% | 7.85% | 0.18% |
D&A For EBITDA | 3,295 | 3,262 | 3,116 | 4,391 | 4,272 | 3,813 |
EBIT | 6,775 | 6,542 | -215.09 | -3,546 | 3,902 | -3,658 |
EBIT Margin | 6.76% | 6.63% | -0.27% | -5.01% | 3.75% | -4.30% |
Effective Tax Rate | - | - | 3.36% | - | - | - |
Advertising Expenses | - | 357.91 | 349.4 | 453.09 | 171.67 | 49.9 |