KOYJ Co., Ltd. (KOSDAQ:121850)
South Korea · Delayed Price · Currency is KRW 6,360.00
+770.00 (13.77%)
At close: Feb 5, 2026
KOYJ Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 16,407 | 20,734 | 16,393 | 9,703 | 16,187 | 36,953 |
Other Revenue | - | - | -0 | 0 | - | -0 |
| 16,407 | 20,734 | 16,393 | 9,703 | 16,187 | 36,953 | |
Revenue Growth (YoY) | -12.15% | 26.48% | 68.95% | -40.06% | -56.19% | 4.20% |
Cost of Revenue | 15,758 | 17,470 | 15,015 | 11,251 | 18,466 | 33,019 |
Gross Profit | 648.98 | 3,264 | 1,378 | -1,548 | -2,279 | 3,934 |
Selling, General & Admin | 3,199 | 3,802 | 3,592 | 3,562 | 4,809 | 4,087 |
Research & Development | 2,192 | 2,192 | 1,428 | 1,662 | 1,838 | 1,374 |
Amortization of Goodwill & Intangibles | 77.12 | 77.12 | 86.22 | 101.39 | 83.59 | 70.43 |
Other Operating Expenses | 120.22 | 120.22 | 146.63 | 117.1 | 126.89 | 106.29 |
Operating Expenses | 5,835 | 6,438 | 5,481 | 6,216 | 7,132 | 5,887 |
Operating Income | -5,186 | -3,174 | -4,103 | -7,764 | -9,411 | -1,954 |
Interest Expense | -644.55 | -644.55 | -689.05 | -512.74 | -489.02 | -528.71 |
Interest & Investment Income | 278.54 | 278.54 | 393.96 | 61.21 | 31.81 | 88.09 |
Currency Exchange Gain (Loss) | 166.52 | 166.52 | -755.8 | 124.11 | 556.51 | 33.41 |
Other Non Operating Income (Expenses) | -648.86 | 90.71 | 679.52 | -342.89 | 41.43 | -195.92 |
EBT Excluding Unusual Items | -6,034 | -3,283 | -4,474 | -8,434 | -9,270 | -2,557 |
Gain (Loss) on Sale of Investments | 64.72 | 64.72 | 19.55 | 40.83 | -661.31 | 72.96 |
Gain (Loss) on Sale of Assets | 622.56 | 622.56 | 154.46 | 129.33 | 5.99 | -0.02 |
Asset Writedown | -56.82 | -56.82 | -135.66 | -714.41 | -3,430 | -183.99 |
Other Unusual Items | - | - | - | - | -5.67 | - |
Pretax Income | -5,404 | -2,653 | -4,436 | -8,979 | -13,362 | -2,668 |
Net Income | -5,404 | -2,653 | -4,436 | -8,979 | -13,362 | -2,668 |
Net Income to Common | -5,404 | -2,653 | -4,436 | -8,979 | -13,362 | -2,668 |
Shares Outstanding (Basic) | 3 | 3 | 3 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 2 | 2 | 2 |
Shares Change (YoY) | 0.76% | - | 66.88% | 18.60% | 1.18% | 16.50% |
EPS (Basic) | -1775.90 | -873.49 | -1460.79 | -4934.02 | -8708.56 | -1759.15 |
EPS (Diluted) | -1775.90 | -873.49 | -1460.79 | -4934.02 | -8710.00 | -1760.00 |
Free Cash Flow | -8,316 | -4,474 | -4,360 | -7,244 | -6,942 | 1,742 |
Free Cash Flow Per Share | -2732.79 | -1473.31 | -1435.82 | -3980.93 | -4524.48 | 1148.92 |
Gross Margin | 3.96% | 15.74% | 8.40% | -15.95% | -14.08% | 10.65% |
Operating Margin | -31.61% | -15.31% | -25.03% | -80.02% | -58.14% | -5.29% |
Profit Margin | -32.93% | -12.79% | -27.06% | -92.54% | -82.55% | -7.22% |
Free Cash Flow Margin | -50.68% | -21.58% | -26.60% | -74.66% | -42.89% | 4.71% |
EBITDA | -3,944 | -1,925 | -2,836 | -6,170 | -7,316 | 98.56 |
EBITDA Margin | -24.04% | -9.28% | -17.30% | -63.59% | -45.20% | 0.27% |
D&A For EBITDA | 1,242 | 1,249 | 1,267 | 1,594 | 2,095 | 2,052 |
EBIT | -5,186 | -3,174 | -4,103 | -7,764 | -9,411 | -1,954 |
EBIT Margin | -31.61% | -15.31% | -25.03% | -80.02% | -58.14% | -5.29% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.