KOYJ Co., Ltd. (KOSDAQ:121850)
South Korea · Delayed Price · Currency is KRW 652.00
+2.00 (0.31%)
At close: Sep 17, 2025
KOYJ Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 18,802 | 20,734 | 16,393 | 9,703 | 16,187 | 36,953 | Upgrade |
Other Revenue | - | - | -0 | 0 | - | -0 | Upgrade |
| 18,802 | 20,734 | 16,393 | 9,703 | 16,187 | 36,953 | Upgrade | |
Revenue Growth (YoY) | -3.45% | 26.48% | 68.95% | -40.06% | -56.19% | 4.20% | Upgrade |
Cost of Revenue | 17,203 | 17,470 | 15,015 | 11,251 | 18,466 | 33,019 | Upgrade |
Gross Profit | 1,599 | 3,264 | 1,378 | -1,548 | -2,279 | 3,934 | Upgrade |
Selling, General & Admin | 3,471 | 3,802 | 3,592 | 3,562 | 4,809 | 4,087 | Upgrade |
Research & Development | 2,192 | 2,192 | 1,428 | 1,662 | 1,838 | 1,374 | Upgrade |
Other Operating Expenses | 120.22 | 120.22 | 146.63 | 117.1 | 126.89 | 106.29 | Upgrade |
Operating Expenses | 6,107 | 6,438 | 5,481 | 6,216 | 7,132 | 5,887 | Upgrade |
Operating Income | -4,509 | -3,174 | -4,103 | -7,764 | -9,411 | -1,954 | Upgrade |
Interest Expense | -644.55 | -644.55 | -689.05 | -512.74 | -489.02 | -528.71 | Upgrade |
Interest & Investment Income | 278.54 | 278.54 | 393.96 | 61.21 | 31.81 | 88.09 | Upgrade |
Currency Exchange Gain (Loss) | 166.52 | 166.52 | -755.8 | 124.11 | 556.51 | 33.41 | Upgrade |
Other Non Operating Income (Expenses) | -399.44 | 90.71 | 679.52 | -342.89 | 41.43 | -195.92 | Upgrade |
EBT Excluding Unusual Items | -5,108 | -3,283 | -4,474 | -8,434 | -9,270 | -2,557 | Upgrade |
Gain (Loss) on Sale of Investments | 64.72 | 64.72 | 19.55 | 40.83 | -661.31 | 72.96 | Upgrade |
Gain (Loss) on Sale of Assets | 622.56 | 622.56 | 154.46 | 129.33 | 5.99 | -0.02 | Upgrade |
Asset Writedown | -56.82 | -56.82 | -135.66 | -714.41 | -3,430 | -183.99 | Upgrade |
Other Unusual Items | - | - | - | - | -5.67 | - | Upgrade |
Pretax Income | -4,477 | -2,653 | -4,436 | -8,979 | -13,362 | -2,668 | Upgrade |
Net Income | -4,477 | -2,653 | -4,436 | -8,979 | -13,362 | -2,668 | Upgrade |
Net Income to Common | -4,477 | -2,653 | -4,436 | -8,979 | -13,362 | -2,668 | Upgrade |
Shares Outstanding (Basic) | 30 | 30 | 30 | 18 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 18 | 15 | 15 | Upgrade |
Shares Change (YoY) | 0.03% | - | 66.88% | 18.60% | 1.18% | 16.50% | Upgrade |
EPS (Basic) | -147.44 | -87.35 | -146.08 | -493.40 | -870.86 | -175.91 | Upgrade |
EPS (Diluted) | -148.00 | -87.35 | -146.08 | -493.40 | -871.00 | -176.00 | Upgrade |
Free Cash Flow | -6,344 | -4,474 | -4,360 | -7,244 | -6,942 | 1,742 | Upgrade |
Free Cash Flow Per Share | -208.91 | -147.33 | -143.58 | -398.09 | -452.45 | 114.89 | Upgrade |
Gross Margin | 8.50% | 15.74% | 8.40% | -15.95% | -14.08% | 10.65% | Upgrade |
Operating Margin | -23.98% | -15.31% | -25.03% | -80.02% | -58.14% | -5.29% | Upgrade |
Profit Margin | -23.81% | -12.79% | -27.06% | -92.54% | -82.55% | -7.22% | Upgrade |
Free Cash Flow Margin | -33.74% | -21.58% | -26.60% | -74.66% | -42.89% | 4.71% | Upgrade |
EBITDA | -3,274 | -1,925 | -2,836 | -6,170 | -7,316 | 98.56 | Upgrade |
EBITDA Margin | -17.41% | -9.28% | -17.30% | -63.59% | -45.20% | 0.27% | Upgrade |
D&A For EBITDA | 1,235 | 1,249 | 1,267 | 1,594 | 2,095 | 2,052 | Upgrade |
EBIT | -4,509 | -3,174 | -4,103 | -7,764 | -9,411 | -1,954 | Upgrade |
EBIT Margin | -23.98% | -15.31% | -25.03% | -80.02% | -58.14% | -5.29% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.