KOYJ Co., Ltd. (KOSDAQ:121850)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,494.00
+68.00 (4.77%)
Mar 14, 2025, 9:00 AM KST

KOYJ Co., Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
20,73416,3939,70316,18736,953
Upgrade
Other Revenue
--00--0
Upgrade
Revenue
20,73416,3939,70316,18736,953
Upgrade
Revenue Growth (YoY)
26.48%68.95%-40.06%-56.19%4.20%
Upgrade
Cost of Revenue
17,47015,01511,25118,46633,019
Upgrade
Gross Profit
3,2641,378-1,548-2,2793,934
Upgrade
Selling, General & Admin
3,8023,5923,5624,8094,087
Upgrade
Research & Development
2,1921,4281,6621,8381,374
Upgrade
Other Operating Expenses
120.22146.63117.1126.89106.29
Upgrade
Operating Expenses
6,4385,4816,2167,1325,887
Upgrade
Operating Income
-3,174-4,103-7,764-9,411-1,954
Upgrade
Interest Expense
-644.55-689.05-512.74-489.02-528.71
Upgrade
Interest & Investment Income
278.54393.9661.2131.8188.09
Upgrade
Currency Exchange Gain (Loss)
166.52-755.8124.11556.5133.41
Upgrade
Other Non Operating Income (Expenses)
90.71679.52-342.8941.43-195.92
Upgrade
EBT Excluding Unusual Items
-3,283-4,474-8,434-9,270-2,557
Upgrade
Gain (Loss) on Sale of Investments
64.7219.5540.83-661.3172.96
Upgrade
Gain (Loss) on Sale of Assets
622.56154.46129.335.99-0.02
Upgrade
Asset Writedown
-56.82-135.66-714.41-3,430-183.99
Upgrade
Other Unusual Items
----5.67-
Upgrade
Pretax Income
-2,653-4,436-8,979-13,362-2,668
Upgrade
Net Income
-2,653-4,436-8,979-13,362-2,668
Upgrade
Net Income to Common
-2,653-4,436-8,979-13,362-2,668
Upgrade
Shares Outstanding (Basic)
3030181515
Upgrade
Shares Outstanding (Diluted)
3030181515
Upgrade
Shares Change (YoY)
0.35%66.97%18.60%1.18%16.50%
Upgrade
EPS (Basic)
-87.00-146.00-493.40-870.86-175.91
Upgrade
EPS (Diluted)
-87.00-146.00-493.40-871.00-176.00
Upgrade
Free Cash Flow
-4,474-4,360-7,244-6,9421,742
Upgrade
Free Cash Flow Per Share
-146.74-143.50-398.09-452.45114.89
Upgrade
Gross Margin
15.74%8.40%-15.95%-14.08%10.65%
Upgrade
Operating Margin
-15.31%-25.03%-80.02%-58.14%-5.29%
Upgrade
Profit Margin
-12.79%-27.06%-92.54%-82.55%-7.22%
Upgrade
Free Cash Flow Margin
-21.58%-26.60%-74.66%-42.89%4.71%
Upgrade
EBITDA
-1,925-2,836-6,170-7,31698.56
Upgrade
EBITDA Margin
-9.28%-17.30%-63.59%-45.20%0.27%
Upgrade
D&A For EBITDA
1,2491,2671,5942,0952,052
Upgrade
EBIT
-3,174-4,103-7,764-9,411-1,954
Upgrade
EBIT Margin
-15.31%-25.03%-80.02%-58.14%-5.29%
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.