KOYJ Co., Ltd. (KOSDAQ:121850)
South Korea · Delayed Price · Currency is KRW 2,380.00
-85.00 (-3.45%)
At close: May 27, 2026
KOYJ Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13,567 | 12,651 | 20,734 | 16,393 | 9,703 | 16,187 |
Other Revenue | - | - | - | -0 | 0 | - |
| 13,567 | 12,651 | 20,734 | 16,393 | 9,703 | 16,187 | |
Revenue Growth (YoY) | -31.18% | -38.99% | 26.48% | 68.95% | -40.06% | -56.19% |
Cost of Revenue | 14,447 | 14,513 | 17,470 | 15,015 | 11,251 | 18,466 |
Gross Profit | -880.2 | -1,863 | 3,264 | 1,378 | -1,548 | -2,279 |
Selling, General & Admin | 3,076 | 3,607 | 3,802 | 3,592 | 3,562 | 4,809 |
Research & Development | 2,181 | 2,181 | 2,192 | 1,428 | 1,662 | 1,838 |
Amortization of Goodwill & Intangibles | 72.53 | 72.53 | 77.12 | 86.22 | 101.39 | 83.59 |
Other Operating Expenses | 109.98 | 109.98 | 120.22 | 146.63 | 117.1 | 126.89 |
Operating Expenses | 5,680 | 6,211 | 6,438 | 5,481 | 6,216 | 7,132 |
Operating Income | -6,560 | -8,074 | -3,174 | -4,103 | -7,764 | -9,411 |
Interest Expense | -611.89 | -566.26 | -644.55 | -689.05 | -512.74 | -489.02 |
Interest & Investment Income | 26.33 | 34.11 | 278.54 | 393.96 | 61.21 | 31.81 |
Currency Exchange Gain (Loss) | 146.72 | 146.72 | 166.52 | -755.8 | 124.11 | 556.51 |
Other Non Operating Income (Expenses) | 1,010 | 72.98 | 90.71 | 679.52 | -342.89 | 41.43 |
EBT Excluding Unusual Items | -5,989 | -8,386 | -3,283 | -4,474 | -8,434 | -9,270 |
Gain (Loss) on Sale of Investments | - | - | 64.72 | 19.55 | 40.83 | -661.31 |
Gain (Loss) on Sale of Assets | 281.33 | 281.33 | 622.56 | 154.46 | 129.33 | 5.99 |
Asset Writedown | -2,939 | -2,939 | -56.82 | -135.66 | -714.41 | -3,430 |
Other Unusual Items | - | - | - | - | - | -5.67 |
Pretax Income | -8,647 | -11,044 | -2,653 | -4,436 | -8,979 | -13,362 |
Net Income | -8,647 | -11,044 | -2,653 | -4,436 | -8,979 | -13,362 |
Net Income to Common | -8,647 | -11,044 | -2,653 | -4,436 | -8,979 | -13,362 |
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 2 | 2 |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 2 | 2 |
Shares Change (YoY) | -55.78% | 0.04% | -0.17% | 66.88% | 18.60% | 1.18% |
EPS (Basic) | -1971.39 | -3641.60 | -875.00 | -1460.79 | -4934.02 | -8708.56 |
EPS (Diluted) | -1971.39 | -3641.60 | -875.00 | -1460.79 | -4934.02 | -8710.00 |
Free Cash Flow | -8,871 | -7,320 | -4,474 | -4,360 | -7,244 | -6,942 |
Free Cash Flow Per Share | -2022.53 | -2413.71 | -1475.86 | -1435.82 | -3980.93 | -4524.48 |
Gross Margin | -6.49% | -14.72% | 15.74% | 8.40% | -15.95% | -14.08% |
Operating Margin | -48.35% | -63.82% | -15.31% | -25.03% | -80.02% | -58.14% |
Profit Margin | -63.73% | -87.30% | -12.79% | -27.06% | -92.54% | -82.55% |
Free Cash Flow Margin | -65.39% | -57.87% | -21.58% | -26.60% | -74.66% | -42.89% |
EBITDA | -5,513 | -6,835 | -1,925 | -2,836 | -6,170 | -7,316 |
EBITDA Margin | -40.63% | -54.03% | -9.28% | -17.30% | -63.59% | -45.20% |
D&A For EBITDA | 1,047 | 1,239 | 1,249 | 1,267 | 1,594 | 2,095 |
EBIT | -6,560 | -8,074 | -3,174 | -4,103 | -7,764 | -9,411 |
EBIT Margin | -48.35% | -63.82% | -15.31% | -25.03% | -80.02% | -58.14% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.