Korea Fuel-Tech Corporation (KOSDAQ:123410)
South Korea · Delayed Price · Currency is KRW 5,770.00
+30.00 (0.52%)
At close: Sep 10, 2026
Korea Fuel-Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 815,163 | 785,869 | 735,908 | 679,543 | 561,044 | 465,656 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | - |
| 815,163 | 785,869 | 735,908 | 679,543 | 561,044 | 465,656 | |
Revenue Growth | 6.37% | 6.79% | 8.29% | 21.12% | 20.48% | 13.66% |
Cost of Revenue | 683,393 | 663,104 | 629,481 | 584,031 | 484,724 | 405,060 |
Gross Profit | 131,769 | 122,766 | 106,428 | 95,512 | 76,320 | 60,597 |
Selling, General & Admin | 69,977 | 61,542 | 56,036 | 49,687 | 47,116 | 41,442 |
Research & Development | 11,910 | 10,823 | 8,461 | 7,661 | 6,079 | 6,381 |
Amortization of Goodwill & Intangibles | 140.19 | 94.24 | 77.99 | 74.73 | 279.69 | 161.44 |
Other Operating Expenses | 2,141 | 2,141 | 2,165 | 1,567 | 1,437 | 1,477 |
Operating Expenses | 87,237 | 77,347 | 68,795 | 60,331 | 58,493 | 51,557 |
Operating Income | 44,532 | 45,419 | 37,632 | 35,181 | 17,827 | 9,039 |
Interest Expense | -4,176 | -4,205 | -5,290 | -6,381 | -4,454 | -4,092 |
Interest & Investment Income | 1,341 | 1,161 | 910.44 | 675.11 | 309.12 | 205.36 |
Earnings From Equity Investments | 2,355 | 1,583 | 1,123 | 1,137 | 771.56 | -401.97 |
Currency Exchange Gain (Loss) | 4,349 | 4,978 | 4,395 | 6,986 | -412.06 | 179.53 |
Other Non Operating Income (Expenses) | 1,495 | 1,067 | 792.89 | -445.04 | 393.66 | 174.4 |
EBT Excluding Unusual Items | 49,896 | 50,002 | 39,564 | 37,153 | 14,435 | 5,105 |
Gain (Loss) on Sale of Investments | 1,195 | 1,153 | 452.49 | -56.66 | 18.11 | 56.89 |
Gain (Loss) on Sale of Assets | 1,814 | 2,610 | 3,037 | 1,127 | -1,560 | 1,248 |
Asset Writedown | 8.19 | 13.56 | 10.92 | 234.21 | -1,956 | - |
Pretax Income | 52,913 | 53,779 | 43,065 | 38,457 | 10,937 | 6,410 |
Income Tax Expense | 10,935 | 9,450 | 7,681 | 8,122 | 2,663 | 1,625 |
Earnings From Continuing Operations | 41,978 | 44,329 | 35,384 | 30,335 | 8,273 | 4,785 |
Minority Interest in Earnings | -189.06 | -426.19 | -273.79 | 204.65 | 1,074 | 792.29 |
Net Income | 41,789 | 43,903 | 35,110 | 30,540 | 9,348 | 5,577 |
Net Income to Common | 41,789 | 43,903 | 35,110 | 30,540 | 9,348 | 5,577 |
Net Income Growth | 5.14% | 25.04% | 14.96% | 226.71% | 67.60% | 51.50% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change | -0.04% | - | - | - | - | - |
EPS (Basic) | 1501.85 | 1576.91 | 1261.08 | 1096.94 | 335.76 | 200.33 |
EPS (Diluted) | 1501.85 | 1576.91 | 1261.08 | 1096.94 | 335.76 | 200.33 |
EPS Growth | 5.24% | 25.04% | 14.96% | 226.71% | 67.60% | 51.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 16,330 | 29,562 | 23,708 | 18,304 | 14,105 | 13,665 |
Free Cash Flow Per Share | 586.90 | 1061.81 | 851.56 | 657.43 | 506.63 | 490.82 |
Dividend Per Share | - | - | 150.000 | - | 80.000 | 60.000 |
Dividend Growth | - | - | - | - | 33.33% | 100.00% |
Gross Margin | 16.16% | 15.62% | 14.46% | 14.06% | 13.60% | 13.01% |
Operating Margin | 5.46% | 5.78% | 5.11% | 5.18% | 3.18% | 1.94% |
Profit Margin | 5.13% | 5.59% | 4.77% | 4.49% | 1.67% | 1.20% |
Free Cash Flow Margin | 2.00% | 3.76% | 3.22% | 2.69% | 2.51% | 2.94% |
EBITDA | 69,457 | 69,151 | 61,952 | 59,607 | 41,130 | 31,424 |
EBITDA Margin | 8.52% | 8.80% | 8.42% | 8.77% | 7.33% | 6.75% |
D&A For EBITDA | 24,925 | 23,732 | 24,320 | 24,426 | 23,303 | 22,385 |
EBIT | 44,532 | 45,419 | 37,632 | 35,181 | 17,827 | 9,039 |
EBIT Margin | 5.46% | 5.78% | 5.11% | 5.18% | 3.18% | 1.94% |
Effective Tax Rate | 20.66% | 17.57% | 17.84% | 21.12% | 24.35% | 25.35% |