Skip to main content
logo
Wemade Play Co., Ltd. (KOSDAQ:123420)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,720.00
0.00 (0.00%)
At close: Aug 3, 2026

Wemade Play Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
125,248125,265120,412121,679134,045105,734
Revenue Growth
2.28%4.03%-1.04%-9.23%26.78%-0.44%
Gross Profit
125,212125,220120,358121,618133,981105,688
Operating Income
12,37410,7441,054-436.03923.745,962
Net Income
20,61918,84623,5514,313-382.0414,238
Earnings Per Share
1982.371811.982264.00233.03-37.201666.58
EPS Growth
-25.58%-19.97%871.54%--0.58%

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
59,18154,57936,43648,87966,051112,595
Total Debt
21,77810,19797,160120,840130,7454,269
Net Cash (Debt)
37,40344,381-60,724-71,962-64,693108,325
Net Cash Growth
------16.72%
Net Cash Per Share
3596.084267.02-5837.40-6199.34-6298.6912679.90

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
21,32419,5504,9154,0419,25610,201
Capital Expenditures
-1,030-1,030-120.49-1,440-170,947-1,255
Free Cash Flow
20,29418,5194,7942,601-161,6918,946
Free Cash Flow Growth
249.83%286.30%84.29%---46.12%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.97%99.96%99.95%99.95%99.95%99.96%
Operating Margin
9.88%8.58%0.88%-0.36%0.69%5.64%
Pretax Margin
21.63%19.43%29.43%4.19%-0.12%14.21%
Profit Margin
16.46%15.04%19.56%3.54%-0.29%13.47%
FCF Margin
16.20%14.78%3.98%2.14%-120.62%8.46%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.893.813.0529.93-20.62
Forward PE
-19.6019.6019.6019.6019.60
P/FCF Ratio
2.933.8814.9949.62-32.81
PS Ratio
0.480.570.601.060.962.78