Wemade Play Co., Ltd. (KOSDAQ:123420)
South Korea · Delayed Price · Currency is KRW 5,820.00
-50.00 (-0.85%)
At close: Oct 23, 2026
Wemade Play Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 127,815 | 125,265 | 120,412 | 121,679 | 134,045 | 105,734 |
Revenue Growth | 4.04% | 4.03% | -1.04% | -9.23% | 26.78% | -0.44% |
Gross Profit Gross Profit Growth | 127,776 | 125,220 | 120,358 | 121,618 | 133,981 | 105,688 |
Operating Income Operating Income Growth | 12,515 | 10,744 | 1,054 | -436.03 | 923.74 | 5,962 |
Net Income Net Income Growth | 11,298 | 18,846 | 23,551 | 4,313 | -382.04 | 14,238 |
Earnings Per Share EPS Growth | 1086.00 | 1811.98 | 2264.00 | 233.03 | -37.20 | 1666.58 |
EPS Growth | -71.93% | -19.97% | 871.54% | - | - | 0.58% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 45,503 | 48,530 | 52,032 | 57,702 | 62,723 | 63,182 |
Overseas Overseas Growth | 82,312 | 76,735 | 68,380 | 63,976 | 71,322 | 42,552 |
Total Total Growth | 127,815 | 125,265 | 120,412 | 121,679 | 134,045 | 105,734 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 59,090 | 54,579 | 36,436 | 48,879 | 66,051 | 112,595 |
Total Debt Total Debt Growth | 21,431 | 10,197 | 97,160 | 120,840 | 130,745 | 4,269 |
Net Cash (Debt) Net Cash Growth | 37,659 | 44,381 | -60,724 | -71,962 | -64,693 | 108,325 |
Net Cash Growth | -27.03% | - | - | - | - | -16.72% |
Net Cash Per Share Net Cash Per Share Growth | 3620.66 | 4267.02 | -5838.23 | -6199.34 | -6298.69 | 12679.90 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 20,860 | 19,550 | 4,915 | 4,041 | 9,256 | 10,201 |
Capital Expenditures CapEx Growth | -2,278 | -1,030 | -120.49 | -1,440 | -170,947 | -1,255 |
Free Cash Flow Free Cash Flow Growth | 18,582 | 18,519 | 4,794 | 2,601 | -161,691 | 8,946 |
Free Cash Flow Growth | 91.48% | 286.30% | 84.29% | - | - | -46.12% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 99.97% | 99.96% | 99.95% | 99.95% | 99.95% | 99.96% |
Operating Margin | 9.79% | 8.58% | 0.88% | -0.36% | 0.69% | 5.64% |
Pretax Margin | 13.49% | 19.43% | 29.43% | 4.19% | -0.12% | 14.21% |
Profit Margin | 8.84% | 15.04% | 19.56% | 3.54% | -0.29% | 13.47% |
FCF Margin | 14.54% | 14.78% | 3.98% | 2.14% | -120.62% | 8.46% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.36 | 3.81 | 3.05 | 29.93 | - | 20.62 |
Forward PE | - | 19.60 | 19.60 | 19.60 | 19.60 | 19.60 |
P/FCF Ratio | 3.26 | 3.88 | 14.99 | 49.62 | - | 32.81 |
PS Ratio | 0.47 | 0.57 | 0.60 | 1.06 | 0.96 | 2.78 |