Wemade Play Co., Ltd. (KOSDAQ:123420)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,830.00
-170.00 (-2.43%)
At close: Apr 2, 2026

Wemade Play Statistics

Total Valuation

Wemade Play has a market cap or net worth of KRW 64.87 billion. The enterprise value is 31.63 billion.

Market Cap64.87B
Enterprise Value 31.63B

Important Dates

The next estimated earnings date is Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date n/a

Share Statistics

Wemade Play has 9.48 million shares outstanding. The number of shares has decreased by -0.02% in one year.

Current Share Class 9.48M
Shares Outstanding 9.48M
Shares Change (YoY) -0.02%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 5.58M

Valuation Ratios

The trailing PE ratio is 3.77.

PE Ratio 3.77
Forward PE n/a
PS Ratio 0.52
PB Ratio 0.23
P/TBV Ratio 0.27
P/FCF Ratio 3.50
P/OCF Ratio 3.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 0.99, with an EV/FCF ratio of 1.71.

EV / Earnings 1.68
EV / Sales 0.25
EV / EBITDA 0.99
EV / EBIT 1.25
EV / FCF 1.71

Financial Position

The company has a current ratio of 4.90, with a Debt / Equity ratio of 0.04.

Current Ratio 4.90
Quick Ratio 4.75
Debt / Equity 0.04
Debt / EBITDA 0.59
Debt / FCF 0.55
Interest Coverage 10.68

Financial Efficiency

Return on equity (ROE) is 7.88% and return on invested capital (ROIC) is 3.99%.

Return on Equity (ROE) 7.88%
Return on Assets (ROA) 1.86%
Return on Invested Capital (ROIC) 3.99%
Return on Capital Employed (ROCE) 3.54%
Weighted Average Cost of Capital (WACC) 8.81%
Revenue Per Employee 680.79M
Profits Per Employee 102.43M
Employee Count 184
Asset Turnover 0.35
Inventory Turnover n/a

Taxes

In the past 12 months, Wemade Play has paid 3.37 billion in taxes.

Income Tax 3.37B
Effective Tax Rate 13.84%

Stock Price Statistics

The stock price has increased by +7.73% in the last 52 weeks. The beta is 0.84, so Wemade Play's price volatility has been lower than the market average.

Beta (5Y) 0.84
52-Week Price Change +7.73%
50-Day Moving Average 7,432.60
200-Day Moving Average 8,807.75
Relative Strength Index (RSI) 45.48
Average Volume (20 Days) 37,568

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Wemade Play had revenue of KRW 125.26 billion and earned 18.85 billion in profits. Earnings per share was 1,812.00.

Revenue125.26B
Gross Profit 125.22B
Operating Income 10.74B
Pretax Income 24.34B
Net Income 18.85B
EBITDA 17.38B
EBIT 10.74B
Earnings Per Share (EPS) 1,812.00
Full Income Statement

Balance Sheet

The company has 54.58 billion in cash and 10.20 billion in debt, with a net cash position of 44.38 billion or 4,679.84 per share.

Cash & Cash Equivalents 54.58B
Total Debt 10.20B
Net Cash 44.38B
Net Cash Per Share 4,679.84
Equity (Book Value) 277.05B
Book Value Per Share 25,565.65
Working Capital 53.10B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 19.55 billion and capital expenditures -1.03 billion, giving a free cash flow of 18.52 billion.

Operating Cash Flow 19.55B
Capital Expenditures -1.03B
Depreciation & Amortization 6.64B
Net Borrowing -847.75M
Free Cash Flow 18.52B
FCF Per Share 1,952.80
Full Cash Flow Statement

Margins

Gross margin is 99.96%, with operating and profit margins of 8.58% and 15.05%.

Gross Margin 99.96%
Operating Margin 8.58%
Pretax Margin 19.43%
Profit Margin 15.05%
EBITDA Margin 13.88%
EBIT Margin 8.58%
FCF Margin 14.78%

Dividends & Yields

Wemade Play does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 2.20%
Buyback Yield 0.02%
Shareholder Yield 0.02%
Earnings Yield 29.05%
FCF Yield 28.55%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 10, 2016. It was a forward split with a ratio of 1.5000150002.

Last Split Date May 10, 2016
Split Type Forward
Split Ratio 1.5000150002

Scores

Wemade Play has an Altman Z-Score of 2.83 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.83
Piotroski F-Score 7