Wemade Play Co., Ltd. (KOSDAQ: 123420)

Wemade Play Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	80,296	129,077	128,973	293,506	186,743	191,839
Market Cap Growth	-1.95%	0.08%	-56.06%	57.17%	-2.66%	11.14%
Enterprise Value	151,769	210,049	198,413	163,679	72,097	88,987
Last Close Price	7720.00	12410.00	12400.00	34350.00	21300.00	20600.00
PE Ratio	80.22	29.93	-	20.61	12.75	64.76
Forward PE	-	19.60	19.60	19.60	10.58	11.15
PS Ratio	0.67	1.06	0.96	2.78	1.76	2.27
PB Ratio	0.37	0.57	0.58	1.77	1.29	1.40
P/TBV Ratio	0.49	0.71	0.75	2.61	1.30	1.41
P/FCF Ratio	80.35	49.62	-	32.81	11.25	47.96
P/OCF Ratio	76.77	31.94	13.93	28.77	10.51	42.46
EV/Sales Ratio	1.27	1.73	1.48	1.55	0.68	1.05
EV/EBITDA Ratio	22.05	21.34	18.95	16.14	4.75	19.30
EV/EBIT Ratio	-	-	214.79	27.45	5.55	32.21
EV/FCF Ratio	151.87	80.75	-	18.30	4.34	22.25
Debt / Equity Ratio	0.50	0.53	0.59	0.03	0.02	0.02
Debt / EBITDA Ratio	14.74	12.28	12.48	0.42	0.19	0.71
Debt / FCF Ratio	113.75	46.45	-	0.48	0.17	0.82
Asset Turnover	0.30	0.31	0.45	0.59	0.66	0.55
Quick Ratio	0.49	3.04	2.79	7.11	8.52	6.58
Current Ratio	0.51	3.13	2.86	7.20	8.65	8.34
Return on Equity (ROE)	0.68%	1.92%	-0.27%	9.14%	10.41%	2.16%
Return on Assets (ROA)	-0.13%	-0.07%	0.19%	2.09%	5.06%	1.12%
Return on Capital (ROIC)	-0.14%	-0.08%	0.22%	2.35%	5.65%	1.25%
Earnings Yield	-0.68%	3.34%	-0.30%	4.85%	7.84%	1.54%
FCF Yield	1.24%	2.02%	-125.37%	3.05%	8.89%	2.09%
Payout Ratio	6.02%	1.14%	-	-	-	-
Buyback Yield / Dilution	-11.56%	-13.02%	-20.23%	3.34%	5.11%	0.46%
Total Shareholder Return	-11.56%	-13.02%	-20.23%	3.34%	5.11%	0.46%

Source: S&P Capital IQ. Standard template. Financial Sources.