Wemade Play Co., Ltd. (KOSDAQ: 123420)

Wemade Play Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 9, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	88,201	129,077	128,973	293,506	186,743	191,839
Market Cap Growth	-7.00%	0.08%	-56.06%	57.17%	-2.66%	11.14%
Enterprise Value	169,775	210,049	198,413	163,679	72,097	88,987
Last Close Price	8480.00	12410.00	12400.00	34350.00	21300.00	20600.00
PE Ratio	-	53.25	-333.37	20.61	12.86	64.78
PS Ratio	0.73	1.06	0.96	2.78	1.76	2.27
PB Ratio	0.40	0.57	0.58	1.77	1.29	1.40
P/FCF Ratio	18.62	49.62	-0.80	32.81	11.25	47.96
P/OCF Ratio	18.27	31.94	13.93	28.77	10.51	42.46
EV/Sales Ratio	1.41	1.73	1.48	1.55	0.68	1.05
EV/EBITDA Ratio	22.53	21.34	18.95	16.14	4.75	19.30
EV/EBIT Ratio	632.35	-481.73	214.79	27.45	5.55	32.21
EV/FCF Ratio	35.83	80.75	-1.23	18.30	4.34	22.25
Debt / Equity Ratio	0.50	0.53	0.59	0.03	0.02	0.02
Debt / EBITDA Ratio	12.34	12.28	12.48	0.42	0.19	0.71
Debt / FCF Ratio	24.13	46.45	-0.81	0.48	0.17	0.82
Asset Turnover	0.31	0.31	0.45	0.59	0.66	0.55
Quick Ratio	0.42	3.04	2.79	7.11	8.52	6.58
Current Ratio	0.43	3.13	2.86	7.20	8.65	8.34
Return on Equity (ROE)	-0.00%	1.92%	-0.27%	9.14%	10.41%	2.16%
Return on Assets (ROA)	0.04%	-0.07%	0.19%	2.09%	5.06%	1.12%
Return on Capital (ROIC)	0.05%	-0.08%	0.22%	2.35%	5.65%	1.25%
Earnings Yield	-2.40%	3.34%	-0.30%	4.85%	7.84%	1.54%
FCF Yield	5.37%	2.02%	-125.37%	3.05%	8.89%	2.09%
Payout Ratio	0.00%	1.14%	-	-	-	-
Buyback Yield / Dilution	0.00%	-13.02%	-20.23%	3.34%	5.11%	0.46%
Total Shareholder Return	0.00%	-13.02%	-20.23%	3.34%	5.11%	0.46%

Source: S&P Capital IQ. Standard template. Financial Sources.