Wemade Play Co., Ltd. (KOSDAQ:123420)

Wemade Play Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	75,963	71,871	129,077	128,973	293,506	186,743
Market Cap Growth	-4.90%	-44.32%	0.08%	-56.06%	57.17%	-2.66%
Enterprise Value	40,570	143,344	210,049	198,413	163,679	72,097
Last Close Price	8010.00	6910.00	12410.00	12400.00	34350.00	21300.00
PE Ratio	1.86	3.05	29.93	-	20.62	12.75
Forward PE	-	19.60	19.60	19.60	19.60	10.58
PS Ratio	0.61	0.60	1.06	0.96	2.78	1.76
PB Ratio	0.27	0.28	0.57	0.58	1.77	1.29
P/TBV Ratio	0.32	0.34	0.71	0.75	2.61	1.30
P/FCF Ratio	4.21	14.99	49.62	-	32.81	11.25
P/OCF Ratio	4.19	14.62	31.94	13.93	28.77	10.51
EV/Sales Ratio	0.32	1.19	1.73	1.48	1.55	0.68
EV/EBITDA Ratio	1.31	15.51	21.34	18.95	16.14	4.75
EV/EBIT Ratio	1.69	136.06	-	214.79	27.46	5.55
EV/FCF Ratio	2.25	29.90	80.75	-	18.30	4.34
Debt / Equity Ratio	0.04	0.38	0.53	0.59	0.03	0.02
Debt / EBITDA Ratio	0.67	10.52	12.28	12.48	0.42	0.19
Debt / FCF Ratio	0.62	20.27	46.45	-	0.48	0.17
Net Debt / Equity Ratio	-0.17	0.24	0.32	0.29	-0.65	-0.90
Net Debt / EBITDA Ratio	-2.78	6.57	7.31	6.18	-10.68	-8.57
Net Debt / FCF Ratio	-2.55	12.67	27.66	-0.40	-12.11	-7.83
Asset Turnover	0.35	0.30	0.31	0.45	0.59	0.66
Quick Ratio	4.46	0.42	3.04	2.80	7.11	8.52
Current Ratio	4.62	0.43	3.13	2.86	7.20	8.65
Return on Equity (ROE)	18.58%	10.13%	1.92%	-0.27%	9.14%	10.41%
Return on Assets (ROA)	1.67%	0.17%	-0.07%	0.19%	2.09%	5.06%
Return on Invested Capital (ROIC)	3.27%	0.24%	-0.13%	0.54%	15.70%	38.18%
Return on Capital Employed (ROCE)	3.10%	0.40%	-0.10%	0.20%	3.40%	8.70%
Earnings Yield	59.01%	32.77%	3.34%	-0.30%	4.85%	7.84%
FCF Yield	23.77%	6.67%	2.02%	-125.37%	3.05%	8.89%
Payout Ratio	0.93%	1.01%	1.14%	-	-	-
Buyback Yield / Dilution	10.40%	10.40%	-13.02%	-20.23%	3.34%	5.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.