Wemade Play Co., Ltd. (KOSDAQ:123420)

Wemade Play Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	95,274	71,871	129,077	128,973	293,506	186,743
Market Cap Growth	6.88%	-44.32%	0.08%	-56.06%	57.17%	-2.66%
Enterprise Value	55,209	143,344	210,049	198,413	163,679	72,097
Last Close Price	9160.00	6910.00	12410.00	12400.00	34350.00	21300.00
PE Ratio	2.37	3.05	29.93	-	20.62	12.75
Forward PE	-	19.60	19.60	19.60	19.60	10.58
PS Ratio	0.78	0.60	1.06	0.96	2.78	1.76
PB Ratio	0.35	0.28	0.57	0.58	1.77	1.29
P/TBV Ratio	0.42	0.34	0.71	0.75	2.61	1.30
P/FCF Ratio	9.82	14.99	49.62	-	32.81	11.25
P/OCF Ratio	9.82	14.62	31.94	13.93	28.77	10.51
PEG Ratio	-	0.18	0.18	0.18	0.18	0.18
EV/Sales Ratio	0.45	1.19	1.73	1.48	1.55	0.68
EV/EBITDA Ratio	2.03	15.51	21.34	18.95	16.14	4.75
EV/EBIT Ratio	2.81	136.06	-	214.79	27.46	5.55
EV/FCF Ratio	5.69	29.90	80.75	-	18.30	4.34
Debt / Equity Ratio	0.01	0.38	0.53	0.59	0.03	0.02
Debt / EBITDA Ratio	0.16	10.52	12.28	12.48	0.42	0.19
Debt / FCF Ratio	0.21	20.27	46.45	-	0.48	0.17
Asset Turnover	0.36	0.30	0.31	0.45	0.59	0.66
Quick Ratio	4.66	0.42	3.04	2.80	7.11	8.52
Current Ratio	4.84	0.43	3.13	2.86	7.20	8.65
Return on Equity (ROE)	16.78%	10.13%	1.92%	-0.27%	9.14%	10.41%
Return on Assets (ROA)	0.94%	0.17%	-0.07%	0.19%	2.09%	5.06%
Return on Capital (ROIC)	1.04%	0.19%	-0.08%	0.22%	2.35%	5.65%
Return on Capital Employed (ROCE)	1.80%	0.40%	-	0.20%	3.40%	8.70%
Earnings Yield	42.24%	32.77%	3.34%	-0.30%	4.85%	7.84%
FCF Yield	10.19%	6.67%	2.02%	-125.37%	3.05%	8.89%
Payout Ratio	1.03%	1.01%	1.14%	-	-	-
Buyback Yield / Dilution	-0.07%	10.40%	-13.02%	-20.23%	3.34%	5.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.