Wemade Play Co., Ltd. (KOSDAQ:123420)

Wemade Play Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	116,804	71,871	129,077	128,973	293,506	186,743
Market Cap Growth	-44.44%	-44.32%	0.08%	-56.06%	57.17%	-2.66%
Enterprise Value	187,671	143,344	210,049	198,413	163,679	72,097
Last Close Price	11230.00	6910.00	12410.00	12400.00	34350.00	21300.00
PE Ratio	4.22	3.05	29.93	-	20.62	12.75
Forward PE	-	19.60	19.60	19.60	19.60	10.58
PS Ratio	0.95	0.60	1.06	0.96	2.78	1.76
PB Ratio	0.45	0.28	0.57	0.58	1.77	1.29
P/TBV Ratio	0.54	0.34	0.71	0.75	2.61	1.30
P/FCF Ratio	20.14	14.99	49.62	-	32.81	11.25
P/OCF Ratio	19.92	14.62	31.94	13.93	28.77	10.51
PEG Ratio	-	0.28	0.28	0.28	0.28	0.28
EV/Sales Ratio	1.53	1.19	1.73	1.48	1.55	0.68
EV/EBITDA Ratio	17.84	15.51	21.34	18.95	16.14	4.75
EV/EBIT Ratio	79.94	136.06	-	214.79	27.46	5.55
EV/FCF Ratio	32.35	29.90	80.75	-	18.30	4.34
Debt / Equity Ratio	0.38	0.38	0.53	0.59	0.03	0.02
Debt / EBITDA Ratio	8.75	10.52	12.28	12.48	0.42	0.19
Debt / FCF Ratio	17.03	20.27	46.45	-	0.48	0.17
Asset Turnover	0.31	0.30	0.31	0.45	0.59	0.66
Quick Ratio	2.64	0.42	3.04	2.80	7.11	8.52
Current Ratio	2.84	0.43	3.13	2.86	7.20	8.65
Return on Equity (ROE)	11.76%	10.13%	1.92%	-0.27%	9.14%	10.41%
Return on Assets (ROA)	0.49%	0.17%	-0.07%	0.19%	2.09%	5.06%
Return on Capital (ROIC)	0.56%	0.19%	-0.08%	0.22%	2.35%	5.65%
Return on Capital Employed (ROCE)	0.80%	0.40%	-	0.20%	3.40%	8.70%
Earnings Yield	23.73%	32.77%	3.34%	-0.30%	4.85%	7.84%
FCF Yield	4.97%	6.67%	2.02%	-125.37%	3.05%	8.89%
Payout Ratio	0.85%	1.01%	1.14%	-	-	-
Buyback Yield / Dilution	10.40%	10.40%	-13.02%	-20.23%	3.34%	5.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.