Wemade Play Co., Ltd. (KOSDAQ:123420)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,730.00
+190.00 (2.52%)
Last updated: Jun 19, 2025

Wemade Play Statistics

Total Valuation

Wemade Play has a market cap or net worth of KRW 80.19 billion. The enterprise value is 151.06 billion.

Market Cap 80.19B
Enterprise Value 151.06B

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date n/a

Share Statistics

Wemade Play has 10.40 million shares outstanding. The number of shares has decreased by -10.40% in one year.

Current Share Class 10.40M
Shares Outstanding 10.40M
Shares Change (YoY) -10.40%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.82%
Float 6.50M

Valuation Ratios

The trailing PE ratio is 2.89.

PE Ratio 2.89
Forward PE n/a
PS Ratio 0.65
PB Ratio 0.31
P/TBV Ratio 0.37
P/FCF Ratio 13.82
P/OCF Ratio 13.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.36, with an EV/FCF ratio of 26.04.

EV / Earnings 5.45
EV / Sales 1.23
EV / EBITDA 14.36
EV / EBIT 64.35
EV / FCF 26.04

Financial Position

The company has a current ratio of 2.84, with a Debt / Equity ratio of 0.38.

Current Ratio 2.84
Quick Ratio 2.64
Debt / Equity 0.38
Debt / EBITDA 8.75
Debt / FCF 17.03
Interest Coverage 0.96

Financial Efficiency

Return on equity (ROE) is 11.76% and return on invested capital (ROIC) is 0.55%.

Return on Equity (ROE) 11.76%
Return on Assets (ROA) 0.49%
Return on Invested Capital (ROIC) 0.55%
Return on Capital Employed (ROCE) 0.80%
Revenue Per Employee 574.90M
Profits Per Employee 130.11M
Employee Count 213
Asset Turnover 0.31
Inventory Turnover n/a

Taxes

In the past 12 months, Wemade Play has paid 12.06 billion in taxes.

Income Tax 12.06B
Effective Tax Rate 29.59%

Stock Price Statistics

The stock price has decreased by -18.09% in the last 52 weeks. The beta is 0.68, so Wemade Play's price volatility has been lower than the market average.

Beta (5Y) 0.68
52-Week Price Change -18.09%
50-Day Moving Average 6,852.20
200-Day Moving Average 7,399.25
Relative Strength Index (RSI) 71.04
Average Volume (20 Days) 40,853

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Wemade Play had revenue of KRW 122.45 billion and earned 27.71 billion in profits. Earnings per share was 2,664.00.

Revenue 122.45B
Gross Profit 122.39B
Operating Income 3.11B
Pretax Income 40.76B
Net Income 27.71B
EBITDA 11.29B
EBIT 3.11B
Earnings Per Share (EPS) 2,664.00
Full Income Statement

Balance Sheet

The company has 38.38 billion in cash and 98.82 billion in debt, giving a net cash position of -60.43 billion or -5,810.10 per share.

Cash & Cash Equivalents 38.38B
Total Debt 98.82B
Net Cash -60.43B
Net Cash Per Share -5,810.10
Equity (Book Value) 259.94B
Book Value Per Share 23,988.33
Working Capital 34.99B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.86 billion and capital expenditures -62.75 million, giving a free cash flow of 5.80 billion.

Operating Cash Flow 5.86B
Capital Expenditures -62.75M
Free Cash Flow 5.80B
FCF Per Share 557.73
Full Cash Flow Statement

Margins

Gross margin is 99.95%, with operating and profit margins of 2.54% and 22.63%.

Gross Margin 99.95%
Operating Margin 2.54%
Pretax Margin 33.28%
Profit Margin 22.63%
EBITDA Margin 9.22%
EBIT Margin 2.54%
FCF Margin 4.74%

Dividends & Yields

Wemade Play does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 0.85%
Buyback Yield 10.40%
Shareholder Yield n/a
Earnings Yield 34.56%
FCF Yield 7.23%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 10, 2016. It was a forward split with a ratio of 1.5000150002.

Last Split Date May 10, 2016
Split Type Forward
Split Ratio 1.5000150002

Scores

Wemade Play has an Altman Z-Score of 1.41 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.41
Piotroski F-Score 5