Wemade Play Co., Ltd. (KOSDAQ:123420)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,150
-100 (-0.98%)
At close: Aug 28, 2025

Wemade Play Statistics

Total Valuation

Wemade Play has a market cap or net worth of KRW 105.57 billion. The enterprise value is 65.51 billion.

Market Cap105.57B
Enterprise Value 65.51B

Important Dates

The last earnings date was Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date n/a

Share Statistics

Wemade Play has 10.40 million shares outstanding. The number of shares has decreased by -10.40% in one year.

Current Share Class 10.40M
Shares Outstanding 10.40M
Shares Change (YoY) -10.40%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 6.50M

Valuation Ratios

The trailing PE ratio is 2.62.

PE Ratio 2.62
Forward PE n/a
PS Ratio 0.86
PB Ratio 0.39
P/TBV Ratio 0.46
P/FCF Ratio 10.88
P/OCF Ratio 10.88
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.41, with an EV/FCF ratio of 6.75.

EV / Earnings 1.63
EV / Sales 0.53
EV / EBITDA 2.41
EV / EBIT 3.33
EV / FCF 6.75

Financial Position

The company has a current ratio of 4.84, with a Debt / Equity ratio of 0.01.

Current Ratio 4.84
Quick Ratio 4.66
Debt / Equity 0.01
Debt / EBITDA 0.16
Debt / FCF 0.21
Interest Coverage 2.18

Financial Efficiency

Return on equity (ROE) is 16.78% and return on invested capital (ROIC) is 1.04%.

Return on Equity (ROE) 16.78%
Return on Assets (ROA) 0.94%
Return on Invested Capital (ROIC) 1.04%
Return on Capital Employed (ROCE) 1.78%
Revenue Per Employee 576.80M
Profits Per Employee 188.93M
Employee Count 213
Asset Turnover 0.36
Inventory Turnover n/a

Taxes

In the past 12 months, Wemade Play has paid 12.80 billion in taxes.

Income Tax 12.80B
Effective Tax Rate 23.32%

Stock Price Statistics

The stock price has increased by +33.38% in the last 52 weeks. The beta is 1.02, so Wemade Play's price volatility has been similar to the market average.

Beta (5Y) 1.02
52-Week Price Change +33.38%
50-Day Moving Average 10,500.00
200-Day Moving Average 8,009.15
Relative Strength Index (RSI) 42.35
Average Volume (20 Days) 120,229

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Wemade Play had revenue of KRW 122.86 billion and earned 40.24 billion in profits. Earnings per share was 3,869.14.

Revenue122.86B
Gross Profit 122.80B
Operating Income 5.16B
Pretax Income 54.90B
Net Income 40.24B
EBITDA 12.71B
EBIT 5.16B
Earnings Per Share (EPS) 3,869.14
Full Income Statement

Balance Sheet

The company has 53.67 billion in cash and 2.06 billion in debt, giving a net cash position of 51.61 billion or 4,962.12 per share.

Cash & Cash Equivalents 53.67B
Total Debt 2.06B
Net Cash 51.61B
Net Cash Per Share 4,962.12
Equity (Book Value) 273.08B
Book Value Per Share 25,136.43
Working Capital 52.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.70 billion and capital expenditures 845,070, giving a free cash flow of 9.70 billion.

Operating Cash Flow 9.70B
Capital Expenditures 845,070
Free Cash Flow 9.70B
FCF Per Share 933.03
Full Cash Flow Statement

Margins

Gross margin is 99.95%, with operating and profit margins of 4.20% and 32.75%.

Gross Margin 99.95%
Operating Margin 4.20%
Pretax Margin 44.69%
Profit Margin 32.75%
EBITDA Margin 10.34%
EBIT Margin 4.20%
FCF Margin 7.90%

Dividends & Yields

Wemade Play does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 1.03%
Buyback Yield 10.40%
Shareholder Yield n/a
Earnings Yield 38.12%
FCF Yield 9.19%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 10, 2016. It was a forward split with a ratio of 1.5000150002.

Last Split Date May 10, 2016
Split Type Forward
Split Ratio 1.5000150002

Scores

Wemade Play has an Altman Z-Score of 3.15 and a Piotroski F-Score of 7.

Altman Z-Score 3.15
Piotroski F-Score 7