Wemade Play Co., Ltd. (KOSDAQ:123420)

Wemade Play Statistics

Total Valuation

Wemade Play has a market cap or net worth of KRW 96.11 billion. The enterprise value is 56.04 billion.

Market Cap	96.11B
Enterprise Value	56.04B

Important Dates

The next estimated earnings date is Friday, November 7, 2025.

Earnings Date	Nov 7, 2025
Ex-Dividend Date	n/a

Share Statistics

Wemade Play has 10.40 million shares outstanding. The number of shares has increased by 0.07% in one year.

Current Share Class	10.40M
Shares Outstanding	10.40M
Shares Change (YoY)	+0.07%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	6.50M

Valuation Ratios

The trailing PE ratio is 2.39.

PE Ratio	2.39
Forward PE	n/a
PS Ratio	0.78
PB Ratio	0.35
P/TBV Ratio	0.42
P/FCF Ratio	9.90
P/OCF Ratio	9.90
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.06, with an EV/FCF ratio of 5.77.

EV / Earnings	1.39
EV / Sales	0.46
EV / EBITDA	2.06
EV / EBIT	2.85
EV / FCF	5.77

Financial Position

The company has a current ratio of 4.84, with a Debt / Equity ratio of 0.01.

Current Ratio	4.84
Quick Ratio	4.66
Debt / Equity	0.01
Debt / EBITDA	0.16
Debt / FCF	0.21
Interest Coverage	2.18

Financial Efficiency

Return on equity (ROE) is 16.78% and return on invested capital (ROIC) is 1.04%.

Return on Equity (ROE)	16.78%
Return on Assets (ROA)	0.94%
Return on Invested Capital (ROIC)	1.04%
Return on Capital Employed (ROCE)	1.78%
Revenue Per Employee	633.29M
Profits Per Employee	207.43M
Employee Count	194
Asset Turnover	0.36
Inventory Turnover	n/a

Taxes

In the past 12 months, Wemade Play has paid 12.80 billion in taxes.

Income Tax	12.80B
Effective Tax Rate	23.32%

Stock Price Statistics

The stock price has increased by +26.50% in the last 52 weeks. The beta is 0.91, so Wemade Play's price volatility has been similar to the market average.

Beta (5Y)	0.91
52-Week Price Change	+26.50%
50-Day Moving Average	9,785.80
200-Day Moving Average	8,407.20
Relative Strength Index (RSI)	45.25
Average Volume (20 Days)	54,731

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Wemade Play had revenue of KRW 122.86 billion and earned 40.24 billion in profits. Earnings per share was 3,868.98.

Revenue	122.86B
Gross Profit	122.80B
Operating Income	5.16B
Pretax Income	54.90B
Net Income	40.24B
EBITDA	12.71B
EBIT	5.16B
Earnings Per Share (EPS)	3,868.98

Balance Sheet

The company has 53.67 billion in cash and 2.06 billion in debt, giving a net cash position of 51.61 billion or 4,962.12 per share.

Cash & Cash Equivalents	53.67B
Total Debt	2.06B
Net Cash	51.61B
Net Cash Per Share	4,962.12
Equity (Book Value)	273.08B
Book Value Per Share	25,145.21
Working Capital	52.68B

Cash Flow

In the last 12 months, operating cash flow was 9.70 billion and capital expenditures 845,070, giving a free cash flow of 9.70 billion.

Operating Cash Flow	9.70B
Capital Expenditures	845,070
Free Cash Flow	9.70B
FCF Per Share	933.03

Margins

Gross margin is 99.95%, with operating and profit margins of 4.20% and 32.75%.

Gross Margin	99.95%
Operating Margin	4.20%
Pretax Margin	44.69%
Profit Margin	32.75%
EBITDA Margin	10.34%
EBIT Margin	4.20%
FCF Margin	7.90%

Dividends & Yields

Wemade Play does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	1.03%
Buyback Yield	-0.07%
Shareholder Yield	-0.07%
Earnings Yield	41.87%
FCF Yield	10.10%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 10, 2016. It was a forward split with a ratio of 1.5000150002.

Last Split Date	May 10, 2016
Split Type	Forward
Split Ratio	1.5000150002

Scores

Wemade Play has an Altman Z-Score of 3.15 and a Piotroski F-Score of 5.

Altman Z-Score	3.15
Piotroski F-Score	5