Nuon Co., Ltd. (KOSDAQ:123840)
South Korea · Delayed Price · Currency is KRW 1,745.00
-4.00 (-0.23%)
At close: Sep 11, 2026
Nuon Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | - | 0 | - |
| 54,947 | 48,164 | 10,474 | 4,390 | 6,908 | 10,085 | |
Revenue Growth | 159.78% | 359.84% | 138.58% | -36.45% | -31.51% | -35.63% |
Cost of Revenue | 17,948 | 14,601 | 5,013 | 8,535 | 9,596 | 12,542 |
Gross Profit | 36,999 | 33,563 | 5,461 | -4,145 | -2,688 | -2,457 |
Selling, General & Admin | 41,926 | 45,433 | 12,462 | 3,843 | 4,190 | 5,360 |
Research & Development | 694.22 | 975.94 | 680.29 | 1,018 | 787.56 | 662.9 |
Amortization of Goodwill & Intangibles | 1,209 | 1,581 | 1,852 | 0.12 | 0.37 | 0.37 |
Other Operating Expenses | 312.13 | 202.35 | 70.84 | 30.47 | 49.36 | 80.23 |
Operating Expenses | 44,888 | 46,966 | 15,280 | 4,980 | 5,318 | 5,961 |
Operating Income | -7,888 | -13,403 | -9,819 | -9,124 | -8,006 | -8,418 |
Interest Expense | -1,881 | -3,088 | -2,104 | -696.72 | -1,497 | -1,005 |
Interest & Investment Income | 219.09 | 258.04 | 259.1 | 88.51 | 149.18 | 1,246 |
Earnings From Equity Investments | -8,833 | -9,606 | -8,235 | -4,443 | -49,669 | -13,498 |
Currency Exchange Gain (Loss) | -47.27 | -20.95 | 4.69 | 41.89 | 182.58 | 452.81 |
Other Non Operating Income (Expenses) | 2,524 | 2,523 | 7,135 | 3.13 | -28.92 | -12,118 |
EBT Excluding Unusual Items | -15,907 | -23,338 | -12,759 | -14,130 | -58,870 | -33,340 |
Impairment of Goodwill | -5,147 | -5,147 | -8,484 | - | - | - |
Gain (Loss) on Sale of Investments | -17,157 | -1,966 | 5.76 | -210.14 | -668.94 | -3,686 |
Gain (Loss) on Sale of Assets | -0.06 | - | -9.78 | -15.84 | -196.5 | -93.08 |
Asset Writedown | -2,495 | -2,495 | -5,535 | -1,879 | -2,154 | -3,062 |
Other Unusual Items | -888.05 | -2,454 | - | 11.5 | 974.55 | - |
Pretax Income | -41,595 | -35,401 | -26,782 | -16,224 | -60,915 | -40,181 |
Income Tax Expense | -2,635 | -2,699 | -79.26 | 380.23 | -180.03 | 1,356 |
Earnings From Continuing Operations | -38,960 | -32,702 | -26,703 | -16,604 | -60,735 | -41,537 |
Earnings From Discontinued Operations | -6,011 | -6,106 | -3,987 | -7,315 | - | - |
Net Income to Company | -44,971 | -38,808 | -30,690 | -23,919 | -60,735 | -41,537 |
Minority Interest in Earnings | 130.45 | 120.14 | 136.59 | 690.82 | 1,232 | 2,019 |
Net Income | -44,840 | -38,688 | -30,553 | -23,228 | -59,503 | -39,518 |
Net Income to Common | -44,840 | -38,688 | -30,553 | -23,228 | -59,503 | -39,518 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 5 | 3 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 5 | 3 | 2 | 1 | 1 | 1 |
Shares Change | 58.28% | 51.62% | 130.69% | 17.78% | 7.83% | 20.95% |
EPS (Basic) | -9053.83 | -11156.92 | -13359.44 | -23430.06 | -70693.64 | -50626.86 |
EPS (Diluted) | -9053.83 | -11156.92 | -13359.44 | -23430.06 | -70700.00 | -50626.86 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9,187 | -15,469 | -5,201 | -9,101 | -8,692 | -7,487 |
Free Cash Flow Per Share | -1855.01 | -4461.01 | -2274.06 | -9180.45 | -10327.17 | -9591.05 |
Gross Margin | 67.34% | 69.69% | 52.14% | -94.41% | -38.92% | -24.36% |
Operating Margin | -14.36% | -27.83% | -93.75% | -207.84% | -115.91% | -83.47% |
Profit Margin | -81.61% | -80.33% | -291.71% | -529.10% | -861.41% | -391.86% |
Free Cash Flow Margin | -16.72% | -32.12% | -49.65% | -207.31% | -125.84% | -74.23% |
EBITDA | -5,746 | -11,199 | -7,522 | -8,092 | -6,806 | -6,731 |
EBITDA Margin | -10.46% | -23.25% | -71.82% | -184.31% | -98.53% | -66.74% |
D&A For EBITDA | 2,142 | 2,204 | 2,297 | 1,033 | 1,200 | 1,687 |
EBIT | -7,888 | -13,403 | -9,819 | -9,124 | -8,006 | -8,418 |
EBIT Margin | -14.36% | -27.83% | -93.75% | -207.84% | -115.91% | -83.47% |
Advertising Expenses | - | 17,181 | 3,708 | 0.09 | 1.43 | 1.28 |