Hwashin Precision Engineering Co., Ltd. (KOSDAQ:126640)
South Korea · Delayed Price · Currency is KRW 3,515.00
-685.00 (-16.31%)
At close: Jun 26, 2026
KOSDAQ:126640 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | -0 | - | - | - | - |
| 411,928 | 378,937 | 321,957 | 359,878 | 317,942 | 254,742 | |
Revenue Growth (YoY) | 24.48% | 17.70% | -10.54% | 13.19% | 24.81% | 3.09% |
Cost of Revenue | 379,840 | 357,238 | 311,739 | 342,459 | 301,272 | 242,951 |
Gross Profit | 32,088 | 21,700 | 10,218 | 17,420 | 16,670 | 11,791 |
Selling, General & Admin | 9,697 | 9,620 | 8,598 | 8,413 | 7,100 | 6,105 |
Amortization of Goodwill & Intangibles | 0.66 | 0.66 | 0.66 | 1.02 | 0.95 | 0.86 |
Other Operating Expenses | 215.77 | 216.55 | 202.27 | 219.53 | 196.93 | 166.25 |
Operating Expenses | 9,993 | 9,918 | 8,877 | 8,420 | 7,667 | 6,339 |
Operating Income | 22,095 | 11,782 | 1,341 | 8,999 | 9,003 | 5,452 |
Interest Expense | -640.08 | -640.08 | -749.26 | -812.2 | -575.29 | -481.09 |
Interest & Investment Income | 1,955 | 1,955 | 1,990 | 1,545 | 699.45 | 206.06 |
Currency Exchange Gain (Loss) | 0.88 | 0.88 | 2.61 | 16.18 | 61.98 | 211.76 |
Other Non Operating Income (Expenses) | -26.7 | 71.41 | 66.03 | -54.21 | 82.25 | 196.78 |
EBT Excluding Unusual Items | 23,384 | 13,170 | 2,650 | 9,694 | 9,271 | 5,586 |
Gain (Loss) on Sale of Investments | -167.08 | -167.08 | 117.1 | 871.75 | -339.17 | 374.51 |
Gain (Loss) on Sale of Assets | -71.27 | -71.27 | -72.49 | -44.72 | -91.91 | 33.91 |
Pretax Income | 23,146 | 12,931 | 2,694 | 10,521 | 8,840 | 5,994 |
Income Tax Expense | 4,759 | 2,618 | 58.05 | 1,488 | 1,763 | 1,448 |
Net Income | 18,387 | 10,313 | 2,636 | 9,033 | 7,077 | 4,546 |
Net Income to Common | 18,387 | 10,313 | 2,636 | 9,033 | 7,077 | 4,546 |
Net Income Growth | 435.72% | 291.20% | -70.81% | 27.63% | 55.68% | -5.70% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | -0.08% | -0.27% | 0.40% | -0.07% | 0.19% | 0.11% |
EPS (Basic) | 524.69 | 294.20 | 75.00 | 258.00 | 202.00 | 130.00 |
EPS (Diluted) | 524.69 | 294.20 | 75.00 | 258.00 | 202.00 | 130.00 |
EPS Growth | 436.14% | 292.27% | -70.93% | 27.72% | 55.38% | -5.80% |
Free Cash Flow | 4,392 | 15,504 | -8,785 | 11,886 | 6,638 | -4,618 |
Free Cash Flow Per Share | 125.34 | 442.26 | -249.92 | 339.49 | 189.48 | -132.06 |
Gross Margin | 7.79% | 5.73% | 3.17% | 4.84% | 5.24% | 4.63% |
Operating Margin | 5.36% | 3.11% | 0.42% | 2.50% | 2.83% | 2.14% |
Profit Margin | 4.46% | 2.72% | 0.82% | 2.51% | 2.23% | 1.79% |
Free Cash Flow Margin | 1.07% | 4.09% | -2.73% | 3.30% | 2.09% | -1.81% |
EBITDA | 29,884 | 19,332 | 8,209 | 16,107 | 16,067 | 12,401 |
EBITDA Margin | 7.26% | 5.10% | 2.55% | 4.48% | 5.05% | 4.87% |
D&A For EBITDA | 7,789 | 7,550 | 6,868 | 7,107 | 7,064 | 6,949 |
EBIT | 22,095 | 11,782 | 1,341 | 8,999 | 9,003 | 5,452 |
EBIT Margin | 5.36% | 3.11% | 0.42% | 2.50% | 2.83% | 2.14% |
Effective Tax Rate | 20.56% | 20.24% | 2.15% | 14.14% | 19.95% | 24.16% |