DNA Link, Inc. (KOSDAQ: 127120)
South Korea
· Delayed Price · Currency is KRW 4,940.00
+210.00 (4.44%)
Dec 20, 2024, 10:44 AM KST
DNA Link Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 19,042 | 21,949 | 16,981 | 22,992 | 15,286 | 15,573 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 19,042 | 21,949 | 16,981 | 22,992 | 15,286 | 15,573 | Upgrade
|
| Revenue Growth (YoY) | 0.50% | 29.26% | -26.14% | 50.41% | -1.84% | 4.68% | Upgrade
|
| Cost of Revenue | 15,126 | 16,479 | 13,872 | 16,754 | 13,011 | 12,700 | Upgrade
|
| Gross Profit | 3,916 | 5,469 | 3,109 | 6,238 | 2,275 | 2,873 | Upgrade
|
| Selling, General & Admin | 9,150 | 8,191 | 6,947 | 7,262 | 8,309 | 6,765 | Upgrade
|
| Research & Development | 19.83 | 84.63 | 465.02 | 538.94 | 463.83 | 355.96 | Upgrade
|
| Other Operating Expenses | 74.29 | 79.68 | 38.38 | 33.2 | 32.71 | 41.4 | Upgrade
|
| Operating Expenses | 10,979 | 9,704 | 8,440 | 12,158 | 8,279 | 11,259 | Upgrade
|
| Operating Income | -7,063 | -4,235 | -5,330 | -5,920 | -6,004 | -8,386 | Upgrade
|
| Interest Expense | -427.38 | -258.18 | -59.22 | -41.64 | -534.63 | -874.09 | Upgrade
|
| Interest & Investment Income | 337.7 | 290.55 | 437.24 | 349.31 | 136.88 | 369 | Upgrade
|
| Earnings From Equity Investments | -4,128 | 269.4 | -2,149 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -33.32 | -32.13 | 409.71 | 477.81 | -285.64 | 16.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.74 | 86.69 | -19.12 | 37.22 | -3,178 | -1,395 | Upgrade
|
| EBT Excluding Unusual Items | -11,284 | -3,878 | -6,711 | -5,097 | -9,866 | -10,269 | Upgrade
|
| Gain (Loss) on Sale of Investments | 576.09 | -433.3 | 220.16 | -229.32 | -1,442 | -586.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 676.26 | -2.2 | -0.83 | 4.66 | 37.04 | 18.46 | Upgrade
|
| Asset Writedown | -1,282 | -1,282 | -1,585 | -869.16 | -3,019 | -2,597 | Upgrade
|
| Other Unusual Items | - | - | - | - | 517.14 | 296.97 | Upgrade
|
| Pretax Income | -11,314 | -5,596 | -8,077 | -6,191 | -13,773 | -13,137 | Upgrade
|
| Income Tax Expense | - | - | 0.99 | - | - | -19.08 | Upgrade
|
| Earnings From Continuing Operations | -11,314 | -5,596 | -8,078 | -6,191 | -13,773 | -13,118 | Upgrade
|
| Minority Interest in Earnings | - | - | 296.2 | 1,091 | 705.69 | - | Upgrade
|
| Net Income | -11,314 | -5,596 | -7,782 | -5,100 | -13,067 | -13,118 | Upgrade
|
| Net Income to Common | -11,314 | -5,596 | -7,782 | -5,100 | -13,067 | -13,118 | Upgrade
|
| Shares Outstanding (Basic) | 19 | 17 | 17 | 16 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 17 | 17 | 16 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | 8.99% | 2.28% | 3.19% | 26.11% | 14.09% | 6.11% | Upgrade
|
| EPS (Basic) | -602.59 | -323.41 | -459.99 | -311.09 | -1005.20 | -1151.37 | Upgrade
|
| EPS (Diluted) | -602.59 | -323.41 | -460.00 | -311.09 | -1005.20 | -1151.37 | Upgrade
|
| Free Cash Flow | -10,349 | -7,906 | -4,021 | -10,449 | -248.74 | -3,876 | Upgrade
|
| Free Cash Flow Per Share | -551.17 | -456.89 | -237.71 | -637.36 | -19.13 | -340.16 | Upgrade
|
| Gross Margin | 20.56% | 24.92% | 18.31% | 27.13% | 14.88% | 18.45% | Upgrade
|
| Operating Margin | -37.09% | -19.29% | -31.39% | -25.75% | -39.28% | -53.85% | Upgrade
|
| Profit Margin | -59.42% | -25.50% | -45.82% | -22.18% | -85.48% | -84.24% | Upgrade
|
| Free Cash Flow Margin | -54.35% | -36.02% | -23.68% | -45.45% | -1.63% | -24.89% | Upgrade
|
| EBITDA | -5,582 | -2,707 | -3,438 | -4,230 | -3,867 | -6,257 | Upgrade
|
| EBITDA Margin | -29.32% | -12.33% | -20.25% | -18.40% | -25.30% | -40.18% | Upgrade
|
| D&A For EBITDA | 1,481 | 1,527 | 1,892 | 1,690 | 2,137 | 2,129 | Upgrade
|
| EBIT | -7,063 | -4,235 | -5,330 | -5,920 | -6,004 | -8,386 | Upgrade
|
| EBIT Margin | -37.09% | -19.29% | -31.39% | -25.75% | -39.28% | -53.85% | Upgrade
|
| Advertising Expenses | - | 217.54 | 251.49 | 89.43 | 143.88 | 140.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.