JS Link, Inc. (KOSDAQ:127120)
South Korea · Delayed Price · Currency is KRW 19,900
+830 (4.35%)
At close: Sep 18, 2025
JS Link Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 15,061 | 15,908 | 21,949 | 16,981 | 22,992 | 15,286 | Upgrade |
Other Revenue | - | -0 | -0 | -0 | -0 | -0 | Upgrade |
| 15,061 | 15,908 | 21,949 | 16,981 | 22,992 | 15,286 | Upgrade | |
Revenue Growth (YoY) | -21.19% | -27.52% | 29.26% | -26.14% | 50.41% | -1.84% | Upgrade |
Cost of Revenue | 12,629 | 13,195 | 16,479 | 13,872 | 16,754 | 13,011 | Upgrade |
Gross Profit | 2,431 | 2,713 | 5,469 | 3,109 | 6,238 | 2,275 | Upgrade |
Selling, General & Admin | 13,195 | 10,941 | 8,191 | 6,947 | 7,262 | 8,309 | Upgrade |
Research & Development | 15.62 | 18.9 | 84.63 | 465.02 | 538.94 | 463.83 | Upgrade |
Other Operating Expenses | 69.02 | 62.69 | 79.68 | 38.38 | 33.2 | 32.71 | Upgrade |
Operating Expenses | 13,551 | 11,812 | 9,704 | 8,440 | 12,158 | 8,279 | Upgrade |
Operating Income | -11,120 | -9,100 | -4,235 | -5,330 | -5,920 | -6,004 | Upgrade |
Interest Expense | -959.37 | -569.07 | -258.18 | -59.22 | -41.64 | -534.63 | Upgrade |
Interest & Investment Income | 527.89 | 475 | 290.55 | 437.24 | 349.31 | 136.88 | Upgrade |
Earnings From Equity Investments | -5,726 | -5,714 | 269.4 | -2,149 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -108.17 | 80.19 | -32.13 | 409.71 | 477.81 | -285.64 | Upgrade |
Other Non Operating Income (Expenses) | 1,534 | 1,413 | 86.69 | -19.12 | 37.22 | -3,178 | Upgrade |
EBT Excluding Unusual Items | -15,851 | -13,414 | -3,878 | -6,711 | -5,097 | -9,866 | Upgrade |
Gain (Loss) on Sale of Investments | -148.39 | 1,936 | -433.3 | 220.16 | -229.32 | -1,442 | Upgrade |
Gain (Loss) on Sale of Assets | 1,373 | 676.26 | -2.2 | -0.83 | 4.66 | 37.04 | Upgrade |
Asset Writedown | - | - | -1,282 | -1,585 | -869.16 | -3,019 | Upgrade |
Other Unusual Items | - | - | - | - | - | 517.14 | Upgrade |
Pretax Income | -14,626 | -10,802 | -5,596 | -8,077 | -6,191 | -13,773 | Upgrade |
Income Tax Expense | - | - | - | 0.99 | - | - | Upgrade |
Earnings From Continuing Operations | -14,626 | -10,802 | -5,596 | -8,078 | -6,191 | -13,773 | Upgrade |
Minority Interest in Earnings | - | - | - | 296.2 | 1,091 | 705.69 | Upgrade |
Net Income | -14,626 | -10,802 | -5,596 | -7,782 | -5,100 | -13,067 | Upgrade |
Net Income to Common | -14,626 | -10,802 | -5,596 | -7,782 | -5,100 | -13,067 | Upgrade |
Shares Outstanding (Basic) | 23 | 20 | 17 | 17 | 16 | 13 | Upgrade |
Shares Outstanding (Diluted) | 23 | 20 | 17 | 17 | 16 | 13 | Upgrade |
Shares Change (YoY) | 26.58% | 15.12% | 2.28% | 3.19% | 26.11% | 14.09% | Upgrade |
EPS (Basic) | -638.42 | -542.29 | -323.41 | -459.99 | -311.09 | -1005.20 | Upgrade |
EPS (Diluted) | -638.42 | -542.29 | -323.41 | -460.00 | -311.09 | -1005.20 | Upgrade |
Free Cash Flow | -48,243 | -23,497 | -7,906 | -4,021 | -10,449 | -248.74 | Upgrade |
Free Cash Flow Per Share | -2105.76 | -1179.66 | -456.89 | -237.71 | -637.36 | -19.13 | Upgrade |
Gross Margin | 16.14% | 17.05% | 24.92% | 18.31% | 27.13% | 14.88% | Upgrade |
Operating Margin | -73.83% | -57.20% | -19.29% | -31.39% | -25.75% | -39.28% | Upgrade |
Profit Margin | -97.12% | -67.90% | -25.50% | -45.82% | -22.18% | -85.48% | Upgrade |
Free Cash Flow Margin | -320.33% | -147.71% | -36.02% | -23.68% | -45.45% | -1.63% | Upgrade |
EBITDA | -8,932 | -7,467 | -2,707 | -3,438 | -4,230 | -3,867 | Upgrade |
EBITDA Margin | -59.31% | -46.94% | -12.33% | -20.25% | -18.40% | -25.30% | Upgrade |
D&A For EBITDA | 2,188 | 1,632 | 1,527 | 1,892 | 1,690 | 2,137 | Upgrade |
EBIT | -11,120 | -9,100 | -4,235 | -5,330 | -5,920 | -6,004 | Upgrade |
EBIT Margin | -73.83% | -57.20% | -19.29% | -31.39% | -25.75% | -39.28% | Upgrade |
Advertising Expenses | - | 262.43 | 217.54 | 251.49 | 89.43 | 143.88 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.