Fine Circuit Co., Ltd. (KOSDAQ:127980)
South Korea · Delayed Price · Currency is KRW 3,675.00
-145.00 (-3.80%)
At close: Jun 10, 2026
Fine Circuit Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 72,493 | 81,790 | 85,921 | 69,222 | 64,371 |
Other Revenue | -0 | - | - | - | -0 |
| 72,493 | 81,790 | 85,921 | 69,222 | 64,371 | |
Revenue Growth (YoY) | -19.63% | -4.81% | 24.12% | 7.54% | - |
Cost of Revenue | 64,716 | 72,747 | 72,343 | 57,415 | 56,162 |
Gross Profit | 7,777 | 9,043 | 13,578 | 11,808 | 8,209 |
Selling, General & Admin | 7,131 | 7,454 | 6,936 | 5,778 | 3,429 |
Research & Development | 119.12 | 123.92 | 138.75 | 163.04 | 194.22 |
Amortization of Goodwill & Intangibles | 1,153 | 1,153 | 1,153 | 864.62 | 0.11 |
Other Operating Expenses | 191.44 | 458.03 | 155.12 | 134.17 | 33.87 |
Operating Expenses | 9,592 | 10,657 | 9,065 | 7,524 | 4,093 |
Operating Income | -1,815 | -1,614 | 4,513 | 4,283 | 4,116 |
Interest Expense | -1,363 | -1,936 | -2,194 | -1,682 | -178.05 |
Interest & Investment Income | 339.96 | 469.66 | 587.47 | 970.55 | 225.98 |
Earnings From Equity Investments | 203.72 | 133.45 | 79.36 | - | - |
Currency Exchange Gain (Loss) | 64.39 | -110.69 | -195.6 | -7.94 | 57.18 |
Other Non Operating Income (Expenses) | 3,053 | 1,374 | 2,100 | 1,010 | -353.96 |
EBT Excluding Unusual Items | 482.82 | -1,683 | 4,891 | 4,574 | 3,868 |
Gain (Loss) on Sale of Investments | 118.41 | 63.02 | 572.56 | 24.41 | 485.91 |
Gain (Loss) on Sale of Assets | 3.26 | -1.47 | 8.6 | -13 | 87.05 |
Asset Writedown | - | - | 8.33 | 0.91 | - |
Other Unusual Items | -1,667 | -1,667 | - | - | - |
Pretax Income | -1,063 | -3,289 | 5,480 | 7,240 | 4,442 |
Income Tax Expense | -899.03 | 485.25 | 813.51 | 2,033 | 854.86 |
Earnings From Continuing Operations | -163.63 | -3,774 | 4,667 | 5,208 | 3,587 |
Minority Interest in Earnings | -416.06 | -205.9 | -136.1 | -691.05 | - |
Net Income | -579.69 | -3,980 | 4,531 | 4,517 | 3,587 |
Net Income to Common | -579.69 | -3,980 | 4,531 | 4,517 | 3,587 |
Net Income Growth | - | - | 0.31% | 25.91% | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 11 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 13 | 10 |
Shares Change (YoY) | -0.00% | - | -6.02% | 25.98% | - |
EPS (Basic) | -48.96 | -336.13 | 382.66 | 394.62 | 358.71 |
EPS (Diluted) | -48.96 | -336.13 | 382.66 | 97.57 | 358.71 |
EPS Growth | - | - | 292.19% | -72.80% | - |
Free Cash Flow | 3,359 | 1,228 | -829.79 | 8,012 | 3,937 |
Free Cash Flow Per Share | 283.65 | 103.68 | -70.09 | 635.95 | 393.75 |
Gross Margin | 10.73% | 11.06% | 15.80% | 17.06% | 12.75% |
Operating Margin | -2.50% | -1.97% | 5.25% | 6.19% | 6.40% |
Profit Margin | -0.80% | -4.87% | 5.27% | 6.53% | 5.57% |
Free Cash Flow Margin | 4.63% | 1.50% | -0.97% | 11.57% | 6.12% |
EBITDA | 1,416 | 1,658 | 7,708 | 6,630 | 5,008 |
EBITDA Margin | 1.95% | 2.03% | 8.97% | 9.58% | 7.78% |
D&A For EBITDA | 3,231 | 3,272 | 3,195 | 2,347 | 891.77 |
EBIT | -1,815 | -1,614 | 4,513 | 4,283 | 4,116 |
EBIT Margin | -2.50% | -1.97% | 5.25% | 6.19% | 6.40% |
Effective Tax Rate | - | - | 14.85% | 28.08% | 19.25% |