Fine Circuit Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	43,511	71,038	69,854	96,265	14,443
Market Cap Growth	-39.16%	1.70%	-27.44%	566.50%	-
Enterprise Value	64,898	95,223	75,771	100,280	-
Last Close Price	3675.00	6000.00	5735.03	7467.10	2926.79
PE Ratio	-	-	15.42	21.31	4.03
PS Ratio	0.60	0.87	0.81	1.39	0.22
PB Ratio	0.98	1.63	1.35	2.00	0.46
P/TBV Ratio	1.53	2.58	2.01	3.22	0.47
P/FCF Ratio	12.95	57.87	-	12.02	3.67
P/OCF Ratio	9.22	25.20	60.91	8.11	2.02
EV/Sales Ratio	0.90	1.16	0.88	1.45	-
EV/EBITDA Ratio	40.06	57.45	9.83	15.13	-
EV/EBIT Ratio	-	-	16.79	23.41	-
EV/FCF Ratio	19.32	77.58	-	12.52	-
Debt / Equity Ratio	0.57	0.58	0.62	0.66	0.27
Debt / EBITDA Ratio	17.92	15.14	4.14	4.77	1.67
Debt / FCF Ratio	7.56	20.44	-	3.95	2.12
Net Debt / Equity Ratio	0.35	0.40	0.10	-0.15	-0.08
Net Debt / EBITDA Ratio	11.03	10.41	0.69	-1.07	-0.50
Net Debt / FCF Ratio	4.65	14.06	-6.37	-0.89	-0.64
Asset Turnover	0.78	0.86	0.81	0.89	-
Inventory Turnover	5.22	5.38	4.90	5.20	-
Quick Ratio	0.66	0.56	0.85	1.07	1.24
Current Ratio	0.97	0.92	1.23	1.41	1.81
Return on Equity (ROE)	-0.35%	-7.92%	9.33%	13.11%	-
Return on Assets (ROA)	-1.21%	-1.06%	2.64%	3.44%	-
Return on Invested Capital (ROIC)	-3.01%	-2.74%	7.83%	8.82%	11.57%
Return on Capital Employed (ROCE)	-3.60%	-3.20%	7.10%	6.90%	12.00%
Earnings Yield	-1.33%	-5.60%	6.49%	4.69%	24.84%
FCF Yield	7.72%	1.73%	-1.19%	8.32%	27.26%
Payout Ratio	-	-	104.53%	108.49%	11.15%
Buyback Yield / Dilution	0.00%	-	6.02%	-25.98%	-