PJ Metal Co., Ltd. (KOSDAQ:128660)
South Korea · Delayed Price · Currency is KRW 2,905.00
-10.00 (-0.34%)
At close: Sep 15, 2025
PJ Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 |
Operating Revenue | 308,173 | 254,486 | 229,349 | 269,049 | 137,152 | 142,859 |
Other Revenue | -0 | -0 | - | - | - | - |
| 308,173 | 254,486 | 229,349 | 269,049 | 137,152 | 142,859 | |
Revenue Growth (YoY) | 35.63% | 10.96% | -14.75% | 96.17% | -4.00% | - |
Cost of Revenue | 293,890 | 237,458 | 219,473 | 255,180 | 130,049 | 134,430 |
Gross Profit | 14,284 | 17,027 | 9,876 | 13,869 | 7,103 | 8,429 |
Selling, General & Admin | 4,459 | 4,899 | 4,282 | 3,439 | 1,294 | 1,758 |
Other Operating Expenses | 37.31 | 38.1 | 54.44 | 3.47 | -234.55 | -282.17 |
Operating Expenses | 7,743 | 7,856 | 4,622 | 3,495 | 1,059 | 1,476 |
Operating Income | 6,540 | 9,171 | 5,254 | 10,373 | 6,043 | 6,954 |
Interest Expense | -2,668 | -2,760 | -2,631 | -1,458 | - | - |
Interest & Investment Income | 200.56 | 190.82 | 763.13 | 142.51 | 27.9 | 9.68 |
Earnings From Equity Investments | 242.3 | 819.19 | 14,039 | - | - | - |
Currency Exchange Gain (Loss) | -835.38 | -909.54 | -255.02 | -582.27 | - | - |
Other Non Operating Income (Expenses) | 513.41 | -5,114 | -378.33 | -1,117 | -556.96 | -264.98 |
EBT Excluding Unusual Items | 3,993 | 1,398 | 16,792 | 7,359 | 5,514 | 6,698 |
Gain (Loss) on Sale of Assets | 122.22 | 130.91 | 10.15 | -5.13 | - | - |
Pretax Income | 4,115 | 1,529 | 16,802 | 7,354 | 5,514 | 6,698 |
Income Tax Expense | 944.98 | 474.39 | 4,174 | 1,571 | 1,320 | 1,474 |
Earnings From Continuing Operations | 3,170 | 1,054 | 12,628 | 5,782 | 4,194 | 5,225 |
Minority Interest in Earnings | 1,595 | 1,771 | 640.46 | - | - | - |
Net Income | 4,765 | 2,825 | 13,269 | 5,782 | 4,194 | 5,225 |
Net Income to Common | 4,765 | 2,825 | 13,269 | 5,782 | 4,194 | 5,225 |
Net Income Growth | 5.27% | -78.71% | 129.47% | 37.86% | -19.72% | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 22 | 22 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 22 | 22 |
Shares Change (YoY) | 10.96% | - | - | 14.13% | -0.17% | - |
EPS (Basic) | 192.38 | 113.89 | 534.95 | 233.13 | 193.00 | 240.00 |
EPS (Diluted) | 192.38 | 113.89 | 534.95 | 233.13 | 193.00 | 240.00 |
EPS Growth | -5.13% | -78.71% | 129.47% | 20.79% | -19.58% | - |
Free Cash Flow | 7,922 | -4,191 | -19,716 | -5,436 | -5,635 | -3,206 |
Free Cash Flow Per Share | 319.86 | -168.95 | -794.88 | -219.17 | -259.31 | -147.28 |
Dividend Per Share | 150.000 | 150.000 | 150.000 | 135.000 | 50.000 | - |
Dividend Growth | - | - | 11.11% | 170.00% | - | - |
Gross Margin | 4.63% | 6.69% | 4.31% | 5.16% | 5.18% | 5.90% |
Operating Margin | 2.12% | 3.60% | 2.29% | 3.86% | 4.41% | 4.87% |
Profit Margin | 1.55% | 1.11% | 5.79% | 2.15% | 3.06% | 3.66% |
Free Cash Flow Margin | 2.57% | -1.65% | -8.60% | -2.02% | -4.11% | -2.24% |
EBITDA | 9,552 | 11,769 | 7,899 | 12,536 | - | - |
EBITDA Margin | 3.10% | 4.63% | 3.44% | 4.66% | - | - |
D&A For EBITDA | 3,012 | 2,599 | 2,645 | 2,162 | - | - |
EBIT | 6,540 | 9,171 | 5,254 | 10,373 | 6,043 | 6,954 |
EBIT Margin | 2.12% | 3.60% | 2.29% | 3.86% | 4.41% | 4.87% |
Effective Tax Rate | 22.96% | 31.03% | 24.84% | 21.37% | 23.93% | 22.00% |
Advertising Expenses | - | 3.93 | 2.87 | 6.69 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.