PJ Metal Co., Ltd. (KOSDAQ:128660)
South Korea · Delayed Price · Currency is KRW 2,850.00
-60.00 (-2.06%)
At close: Jun 10, 2026
PJ Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '11 Dec 31, 2011 |
Operating Revenue | 367,778 | 348,957 | 254,486 | 229,349 | 269,049 | 137,152 |
Other Revenue | - | - | -0 | - | - | - |
| 367,778 | 348,957 | 254,486 | 229,349 | 269,049 | 137,152 | |
Revenue Growth (YoY) | 28.18% | 37.12% | 10.96% | -14.75% | 96.17% | -4.00% |
Cost of Revenue | 347,552 | 331,626 | 237,458 | 219,473 | 255,180 | 130,049 |
Gross Profit | 20,225 | 17,332 | 17,027 | 9,876 | 13,869 | 7,103 |
Selling, General & Admin | 4,444 | 4,309 | 4,899 | 4,282 | 3,439 | 1,294 |
Amortization of Goodwill & Intangibles | 63.61 | 63.61 | 47.71 | - | - | - |
Other Operating Expenses | 6.63 | 5.74 | 38.1 | 54.44 | 3.47 | -234.55 |
Operating Expenses | 4,795 | 5,105 | 7,856 | 4,622 | 3,495 | 1,059 |
Operating Income | 15,430 | 12,227 | 9,171 | 5,254 | 10,373 | 6,043 |
Interest Expense | -2,783 | -2,750 | -2,760 | -2,631 | -1,458 | - |
Interest & Investment Income | 748.4 | 667.55 | 190.82 | 763.13 | 142.51 | 27.9 |
Earnings From Equity Investments | - | - | 819.19 | 14,039 | - | - |
Currency Exchange Gain (Loss) | -56.92 | -236.58 | -909.54 | -255.02 | -582.27 | - |
Other Non Operating Income (Expenses) | -3,921 | 209.06 | -5,114 | -378.33 | -1,117 | -556.96 |
EBT Excluding Unusual Items | 9,418 | 10,116 | 1,398 | 16,792 | 7,359 | 5,514 |
Gain (Loss) on Sale of Assets | -1,025 | -0.42 | 130.91 | 10.15 | -5.13 | - |
Pretax Income | 8,393 | 10,116 | 1,529 | 16,802 | 7,354 | 5,514 |
Income Tax Expense | 1,510 | 1,659 | 474.39 | 4,174 | 1,571 | 1,320 |
Earnings From Continuing Operations | 6,883 | 8,457 | 1,054 | 12,628 | 5,782 | 4,194 |
Minority Interest in Earnings | -425.12 | -829.87 | 1,771 | 640.46 | - | - |
Net Income | 6,458 | 7,627 | 2,825 | 13,269 | 5,782 | 4,194 |
Net Income to Common | 6,458 | 7,627 | 2,825 | 13,269 | 5,782 | 4,194 |
Net Income Growth | -5.96% | 169.99% | -78.71% | 129.47% | 37.86% | -19.72% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 22 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 22 |
Shares Change (YoY) | -0.63% | 0.10% | -0.10% | - | 14.13% | -0.17% |
EPS (Basic) | 261.43 | 307.50 | 114.00 | 534.95 | 233.13 | 193.00 |
EPS (Diluted) | 261.43 | 307.50 | 114.00 | 534.95 | 233.13 | 193.00 |
EPS Growth | -5.37% | 169.73% | -78.69% | 129.47% | 20.79% | -19.58% |
Free Cash Flow | -10,535 | -21,244 | -4,191 | -19,716 | -5,436 | -5,635 |
Free Cash Flow Per Share | -426.49 | -856.48 | -169.12 | -794.88 | -219.17 | -259.31 |
Dividend Per Share | - | - | - | 150.000 | 135.000 | 50.000 |
Dividend Growth | - | - | - | 11.11% | 170.00% | - |
Gross Margin | 5.50% | 4.97% | 6.69% | 4.31% | 5.16% | 5.18% |
Operating Margin | 4.20% | 3.50% | 3.60% | 2.29% | 3.86% | 4.41% |
Profit Margin | 1.76% | 2.19% | 1.11% | 5.79% | 2.15% | 3.06% |
Free Cash Flow Margin | -2.86% | -6.09% | -1.65% | -8.60% | -2.02% | -4.11% |
EBITDA | 18,729 | 15,490 | 11,769 | 7,899 | 12,536 | - |
EBITDA Margin | 5.09% | 4.44% | 4.63% | 3.44% | 4.66% | - |
D&A For EBITDA | 3,298 | 3,263 | 2,599 | 2,645 | 2,162 | - |
EBIT | 15,430 | 12,227 | 9,171 | 5,254 | 10,373 | 6,043 |
EBIT Margin | 4.20% | 3.50% | 3.60% | 2.29% | 3.86% | 4.41% |
Effective Tax Rate | 17.99% | 16.40% | 31.03% | 24.84% | 21.37% | 23.93% |
Advertising Expenses | - | 1.52 | 3.93 | 2.87 | 6.69 | - |