PJ Metal Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2011	FY 2010
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Market Capitalization	81,603	74,782	91,772	79,282	45,292	52,460
Market Cap Growth	3.62%	-18.51%	15.75%	75.05%	-13.66%	-
Enterprise Value	138,984	114,114	138,194	104,416	60,773	-
Last Close Price	3290.00	3015.00	3520.97	3006.90	1189.15	1344.48
PE Ratio	20.81	26.47	6.92	13.71	10.80	10.04
PS Ratio	0.25	0.29	0.40	0.30	0.33	0.37
PB Ratio	1.11	1.04	1.23	1.30	2.11	2.98
P/TBV Ratio	1.20	1.12	1.35	1.34	2.16	3.09
P/OCF Ratio	-	-	22.59	-	17.86	-
EV/Sales Ratio	0.42	0.45	0.60	0.39	0.44	-
EV/EBITDA Ratio	10.84	9.70	17.49	8.33	-	-
EV/EBIT Ratio	14.47	12.44	26.30	10.07	10.06	-
Debt / Equity Ratio	0.94	0.66	0.69	0.77	0.89	0.66
Debt / EBITDA Ratio	5.55	4.07	6.53	3.75	-	-
Net Debt / Equity Ratio	0.75	0.52	0.66	0.73	0.87	0.65
Net Debt / EBITDA Ratio	4.41	3.19	6.23	3.53	-	-
Net Debt / FCF Ratio	-3.70	-8.95	-2.50	-8.14	-3.32	-3.58
Asset Turnover	2.33	1.92	1.86	-	3.27	-
Inventory Turnover	6.63	5.26	5.14	-	7.08	-
Quick Ratio	0.65	0.66	0.53	0.57	0.57	0.33
Current Ratio	1.40	1.65	1.42	1.49	1.55	1.47
Return on Equity (ROE)	4.28%	1.44%	18.59%	-	21.47%	-
Return on Assets (ROA)	4.10%	4.33%	2.66%	-	9.00%	-
Return on Invested Capital (ROIC)	6.83%	5.41%	3.44%	11.21%	13.28%	18.67%
Return on Capital Employed (ROCE)	12.10%	11.60%	6.20%	15.90%	20.50%	35.40%
Earnings Yield	4.80%	3.78%	14.46%	7.29%	9.26%	9.96%
FCF Yield	-18.20%	-5.60%	-21.48%	-6.86%	-12.44%	-6.11%
Dividend Yield	4.56%	4.98%	4.26%	4.49%	4.21%	-
Payout Ratio	94.99%	131.71%	25.24%	64.34%	9.50%	-
Buyback Yield / Dilution	-4.39%	-	-	-14.13%	0.17%	-
Total Shareholder Return	0.17%	4.98%	4.26%	-9.64%	4.38%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.