PJ Metal Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2011	FY 2010
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Market Capitalization	69,325	74,782	91,772	79,282	45,292	52,460
Market Cap Growth	-8.96%	-18.51%	15.75%	75.05%	-13.66%	-
Enterprise Value	126,706	114,114	138,194	104,416	60,773	-
Last Close Price	2795.00	3015.00	3520.97	3006.90	1189.15	1344.48
PE Ratio	17.68	26.47	6.92	13.71	10.80	10.04
PS Ratio	0.21	0.29	0.40	0.30	0.33	0.37
PB Ratio	0.95	1.04	1.23	1.30	2.11	2.98
P/TBV Ratio	1.02	1.12	1.35	1.34	2.16	3.09
P/OCF Ratio	-	-	22.59	-	17.86	-
EV/Sales Ratio	0.39	0.45	0.60	0.39	0.44	-
EV/EBITDA Ratio	9.88	9.70	17.49	8.33	-	-
EV/EBIT Ratio	13.19	12.44	26.30	10.07	10.06	-
Debt / Equity Ratio	0.94	0.66	0.69	0.77	0.89	0.66
Debt / EBITDA Ratio	5.55	4.07	6.53	3.75	-	-
Asset Turnover	2.33	1.92	1.86	-	3.27	-
Inventory Turnover	6.63	5.26	5.14	-	7.08	-
Quick Ratio	0.65	0.66	0.53	0.57	0.57	0.33
Current Ratio	1.40	1.65	1.42	1.49	1.55	1.47
Return on Equity (ROE)	4.28%	1.44%	18.59%	-	21.47%	-
Return on Assets (ROA)	4.10%	4.33%	2.66%	-	9.00%	-
Return on Capital (ROIC)	4.41%	4.65%	2.80%	-	10.82%	-
Return on Capital Employed (ROCE)	12.10%	11.60%	6.20%	15.90%	20.50%	35.40%
Earnings Yield	5.65%	3.78%	14.46%	7.29%	9.26%	9.96%
FCF Yield	-21.42%	-5.60%	-21.48%	-6.86%	-12.44%	-6.11%
Dividend Yield	5.37%	4.98%	4.26%	4.49%	4.21%	-
Payout Ratio	94.99%	131.71%	25.24%	64.34%	9.50%	-
Buyback Yield / Dilution	-4.48%	-	-	-14.13%	0.17%	-
Total Shareholder Return	0.87%	4.98%	4.26%	-9.64%	4.38%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.