DAIHAN Scientific Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35,362	35,846	34,505	46,801	50,974	73,406
Market Cap Growth	10.09%	3.89%	-26.27%	-8.19%	-30.56%	-52.41%
Enterprise Value	31,620	35,002	38,412	49,751	53,547	72,878
Last Close Price	4745.00	4810.00	4509.18	6036.94	6510.28	9296.61
PE Ratio	9.93	10.92	12.82	12.17	10.84	19.49
PS Ratio	0.44	0.44	0.48	0.64	0.71	1.11
PB Ratio	0.62	0.63	0.65	0.96	1.15	1.89
P/TBV Ratio	0.79	0.80	0.82	1.20	1.41	2.27
P/FCF Ratio	6.90	6.99	9.73	11.23	34.59	78.11
P/OCF Ratio	6.50	6.59	8.65	9.77	11.30	17.76
EV/Sales Ratio	0.39	0.43	0.54	0.68	0.74	1.10
EV/EBITDA Ratio	4.32	4.79	6.33	6.22	6.01	9.83
EV/EBIT Ratio	5.71	6.33	9.09	8.07	7.41	12.43
EV/FCF Ratio	6.17	6.83	10.83	11.94	36.34	77.55
Debt / Equity Ratio	0.01	0.01	0.04	0.06	0.07	0.07
Debt / EBITDA Ratio	0.08	0.08	0.36	0.36	0.35	0.36
Debt / FCF Ratio	0.11	0.11	0.61	0.69	2.11	2.85
Net Debt / Equity Ratio	-0.27	-0.27	-0.21	-0.20	-0.16	-0.17
Net Debt / EBITDA Ratio	-2.13	-2.13	-1.85	-1.24	-0.79	-0.90
Net Debt / FCF Ratio	-3.03	-3.03	-3.16	-2.38	-4.76	-7.09
Asset Turnover	1.16	1.16	1.09	1.19	1.26	1.33
Inventory Turnover	2.32	2.32	2.13	2.30	2.49	2.79
Quick Ratio	1.78	1.78	1.48	1.32	1.37	1.18
Current Ratio	3.68	3.68	3.43	3.02	3.27	2.72
Return on Equity (ROE)	8.72%	8.72%	7.73%	11.21%	14.98%	13.64%
Return on Assets (ROA)	4.94%	4.94%	4.01%	6.25%	7.90%	7.34%
Return on Invested Capital (ROIC)	10.95%	11.27%	9.06%	13.16%	17.23%	16.15%
Return on Capital Employed (ROCE)	9.60%	9.60%	7.80%	12.50%	15.20%	14.10%
Earnings Yield	9.28%	9.15%	7.80%	8.22%	9.22%	5.13%
FCF Yield	14.50%	14.31%	10.28%	8.91%	2.89%	1.28%
Dividend Yield	2.62%	-	-	0.99%	0.92%	0.65%
Payout Ratio	21.04%	21.04%	25.90%	18.26%	13.76%	16.74%
Buyback Yield / Dilution	1.59%	1.59%	1.46%	1.08%	0.48%	0.20%
Total Shareholder Return	4.22%	1.59%	1.46%	2.07%	1.40%	0.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.