DAIHAN Scientific Co., Ltd. (KOSDAQ:131220)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,695.00
-15.00 (-0.40%)
At close: Sep 3, 2026

DAIHAN Scientific Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
85,62781,11871,69473,70272,28066,281
Revenue Growth
14.36%13.14%-2.72%1.97%9.05%7.76%
Gross Profit
23,58122,36019,76322,07621,45818,357
Operating Income
5,9505,5314,2256,1677,2245,865
Net Income
3,5693,2812,6933,8454,7023,767
Earnings Per Share
520.37478.35386.00543.00657.00523.98
EPS Growth
13.32%23.93%-28.91%-17.35%25.39%121.09%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,95816,12113,37612,81110,1159,340
Total Debt
623.66571.012,1682,8813,1032,675
Net Cash (Debt)
15,33515,55011,2089,9307,0126,665
Net Cash Growth
23.42%38.74%12.87%41.60%5.21%-7.24%
Net Cash Per Share
2236.152266.861606.701402.79979.98926.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,2025,4443,9874,7934,5124,132
Capital Expenditures
-470.7-315.25-440.22-624.25-3,039-3,192
Free Cash Flow
4,7325,1283,5474,1691,474939.76
Free Cash Flow Growth
-38.22%44.57%-14.90%182.87%56.81%-78.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.54%27.57%27.57%29.95%29.69%27.70%
Operating Margin
6.95%6.82%5.89%8.37%9.99%8.85%
Pretax Margin
7.31%6.98%6.35%8.72%10.40%9.21%
Profit Margin
4.17%4.04%3.76%5.22%6.50%5.68%
FCF Margin
5.53%6.32%4.95%5.66%2.04%1.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
125.000--60.00060.00060.000
Dividend Per Share Growth
108.33%--0%0%0%
Dividend Yield
3.37%--0.99%0.92%0.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.2110.9212.8212.1710.8419.49
P/FCF Ratio
5.916.999.7311.2334.5978.11
PS Ratio
0.330.440.480.640.711.11