DAIHAN Scientific Co., Ltd. (KOSDAQ:131220)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,595.00
+255.00 (7.63%)
At close: Aug 11, 2026

DAIHAN Scientific Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
83,01281,11871,69473,70272,28066,281
Revenue Growth
12.96%13.14%-2.72%1.97%9.05%7.76%
Gross Profit
22,84222,36019,76322,07621,45818,357
Operating Income
5,5765,5314,2256,1677,2245,865
Net Income
3,3083,2812,6933,8454,7023,767
Earnings Per Share
482.45478.35386.00543.00657.00523.98
EPS Growth
25.12%23.93%-28.91%-17.35%25.39%121.09%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,19016,12113,37612,81110,1159,340
Total Debt
1,102571.012,1682,8813,1032,675
Net Cash (Debt)
15,08715,55011,2089,9307,0126,665
Net Cash Growth
54.11%38.74%12.87%41.60%5.21%-7.24%
Net Cash Per Share
2200.642266.861606.701402.79979.98926.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,7665,4443,9874,7934,5124,132
Capital Expenditures
-420.23-315.25-440.22-624.25-3,039-3,192
Free Cash Flow
6,3465,1283,5474,1691,474939.76
Free Cash Flow Growth
51.47%44.57%-14.90%182.87%56.81%-78.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.52%27.57%27.57%29.95%29.69%27.70%
Operating Margin
6.72%6.82%5.89%8.37%9.99%8.85%
Pretax Margin
6.94%6.98%6.35%8.72%10.40%9.21%
Profit Margin
3.98%4.04%3.76%5.22%6.50%5.68%
FCF Margin
7.64%6.32%4.95%5.66%2.04%1.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
125.000--60.00060.00060.000
Dividend Per Share Growth
108.33%--0%0%0%
Dividend Yield
3.74%--0.99%0.92%0.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.4510.9212.8212.1710.8419.49
P/FCF Ratio
4.226.999.7311.2334.5978.11
PS Ratio
0.320.440.480.640.711.11