TSE Co., Ltd (KOSDAQ:131290)
South Korea · Delayed Price · Currency is KRW 305,000
+16,000 (5.54%)
At close: Oct 1, 2026
TSE Co., Ltd Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,373,736 | 621,246 | 444,903 | 528,346 | 401,899 | 784,560 | |
Market Cap Growth | 486.87% | 39.64% | -15.79% | 31.46% | -48.77% | 17.88% |
Enterprise Value | 3,407,424 | 664,748 | 467,234 | 551,388 | 367,427 | 778,631 |
Last Close Price | 305000.00 | 57600.00 | 40929.40 | 48576.85 | 36297.57 | 71469.28 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 32.00 | 16.25 | 10.47 | 4369.59 | 8.07 | 17.54 |
Forward PE | 21.72 | 15.27 | 11.84 | 19.47 | 6.08 | 16.15 |
PS Ratio | 5.94 | 1.45 | 1.28 | 2.12 | 1.19 | 2.55 |
PB Ratio | 5.76 | 1.32 | 1.10 | 1.50 | 1.22 | 2.90 |
P/TBV Ratio | 7.43 | 1.64 | 1.35 | 1.88 | 1.44 | 3.41 |
P/FCF Ratio | 232.78 | 436.29 | 159.93 | - | 76.78 | 77.61 |
P/OCF Ratio | 39.81 | 12.79 | 14.96 | 203.21 | 7.33 | 16.98 |
PEG Ratio | - | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.00 | 1.55 | 1.34 | 2.21 | 1.08 | 2.53 |
EV/EBITDA Ratio | 21.24 | 8.32 | 6.92 | 23.04 | 4.59 | 10.24 |
EV/EBIT Ratio | 27.17 | 13.70 | 11.71 | - | 6.49 | 14.25 |
EV/FCF Ratio | 235.10 | 466.84 | 167.96 | - | 70.20 | 77.02 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.08 | 0.10 | 0.10 | 0.11 | 0.11 | 0.14 |
Debt / EBITDA Ratio | 0.30 | 0.56 | 0.59 | 1.56 | 0.44 | 0.50 |
Debt / FCF Ratio | 3.32 | 31.64 | 14.28 | - | 6.72 | 3.72 |
Net Debt / Equity Ratio | -0.13 | -0.10 | -0.10 | -0.11 | -0.22 | -0.17 |
Net Debt / EBITDA Ratio | -0.49 | -0.61 | -0.63 | -1.65 | -0.90 | -0.59 |
Net Debt / FCF Ratio | -5.42 | -34.26 | -15.31 | 0.86 | -13.79 | -4.47 |
Asset Turnover | 0.87 | 0.76 | 0.72 | 0.57 | 0.84 | 0.91 |
Inventory Turnover | 3.49 | 4.02 | 4.58 | 4.56 | 6.01 | 6.04 |
Quick Ratio | 1.70 | 1.90 | 2.13 | 2.36 | 2.47 | 1.92 |
Current Ratio | 2.65 | 2.90 | 2.99 | 3.40 | 3.19 | 2.54 |
Return on Equity (ROE) | 23.55% | 9.16% | 11.90% | -0.61% | 17.76% | 17.46% |
Return on Assets (ROA) | 12.02% | 5.38% | 5.18% | -0.34% | 8.76% | 10.15% |
Return on Invested Capital (ROIC) | 19.70% | 10.41% | 9.60% | -0.83% | 19.11% | 17.48% |
Return on Capital Employed (ROCE) | 20.30% | 9.70% | 9.30% | -0.60% | 15.50% | 18.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.10% | 6.15% | 9.55% | 0.02% | 12.40% | 5.70% |
FCF Yield | 0.43% | 0.23% | 0.63% | -8.74% | 1.30% | 1.29% |
Dividend Yield | 0.15% | 0.78% | 0.98% | - | - | 0.70% |
Payout Ratio | 4.76% | 11.29% | - | 4497.74% | 10.68% | 5.93% |
Buyback Yield / Dilution | -1.82% | -0.99% | -0.25% | 0.80% | -1.50% | -1.67% |
Total Shareholder Return | -1.67% | -0.21% | 0.73% | 0.80% | -1.50% | -0.97% |