TSE Co., Ltd (KOSDAQ:131290)
South Korea flag South Korea · Delayed Price · Currency is KRW
305,000
+16,000 (5.54%)
At close: Oct 1, 2026

TSE Co., Ltd Statistics

Total Valuation

TSE Co., Ltd has a market cap or net worth of KRW 3.37 trillion. The enterprise value is 3.41 trillion.

Market Cap3.37T
Enterprise Value 3.41T

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TSE Co., Ltd has 11.06 million shares outstanding. The number of shares has increased by 1.82% in one year.

Current Share Class 11.06M
Shares Outstanding 11.06M
Shares Change (YoY) +1.82%
Shares Change (QoQ) n/a
Owned by Insiders (%) 61.27%
Owned by Institutions (%) 7.04%
Float 4.28M

Valuation Ratios

The trailing PE ratio is 32.00 and the forward PE ratio is 21.72.

PE Ratio 32.00
Forward PE 21.72
PS Ratio 5.94
PB Ratio 5.76
P/TBV Ratio 7.43
P/FCF Ratio 232.78
P/OCF Ratio 39.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.24, with an EV/FCF ratio of 235.10.

EV / Earnings 32.56
EV / Sales 6.00
EV / EBITDA 21.24
EV / EBIT 27.17
EV / FCF 235.10

Financial Position

The company has a current ratio of 2.65, with a Debt / Equity ratio of 0.08.

Current Ratio 2.65
Quick Ratio 1.70
Debt / Equity 0.08
Debt / EBITDA 0.30
Debt / FCF 3.32
Interest Coverage 44.76

Financial Efficiency

Return on equity (ROE) is 23.55% and return on invested capital (ROIC) is 19.70%.

Return on Equity (ROE) 23.55%
Return on Assets (ROA) 12.02%
Return on Invested Capital (ROIC) 19.70%
Return on Capital Employed (ROCE) 20.28%
Weighted Average Cost of Capital (WACC) 14.53%
Revenue Per Employee 503.73M
Profits Per Employee 92.86M
Employee Count 1,127
Asset Turnover 0.87
Inventory Turnover 3.49

Taxes

In the past 12 months, TSE Co., Ltd has paid 30.64 billion in taxes.

Income Tax 30.64B
Effective Tax Rate 20.89%

Stock Price Statistics

The stock price has increased by +442.21% in the last 52 weeks. The beta is 1.90, so TSE Co., Ltd's price volatility has been higher than the market average.

Beta (5Y) 1.90
52-Week Price Change +442.21%
50-Day Moving Average 240,344.00
200-Day Moving Average 165,477.50
Relative Strength Index (RSI) 62.98
Average Volume (20 Days) 141,575

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSE Co., Ltd had revenue of KRW 567.70 billion and earned 104.65 billion in profits. Earnings per share was 9,529.91.

Revenue567.70B
Gross Profit 195.52B
Operating Income 125.03B
Pretax Income 146.72B
Net Income 104.65B
EBITDA 160.02B
EBIT 125.03B
Earnings Per Share (EPS) 9,529.91
Full Income Statement

Balance Sheet

The company has 126.71 billion in cash and 48.10 billion in debt, with a net cash position of 78.60 billion or 7,106.16 per share.

Cash & Cash Equivalents 126.71B
Total Debt 48.10B
Net Cash 78.60B
Net Cash Per Share 7,106.16
Equity (Book Value) 586.21B
Book Value Per Share 42,844.33
Working Capital 283.13B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 84.74 billion and capital expenditures -70.25 billion, giving a free cash flow of 14.49 billion.

Operating Cash Flow 84.74B
Capital Expenditures -70.25B
Depreciation & Amortization 34.99B
Net Borrowing 25.99B
Free Cash Flow 14.49B
FCF Per Share 1,310.27
Full Cash Flow Statement

Margins

Gross margin is 34.44%, with operating and profit margins of 22.02% and 18.43%.

Gross Margin 34.44%
Operating Margin 22.02%
Pretax Margin 25.84%
Profit Margin 18.43%
EBITDA Margin 28.19%
EBIT Margin 22.02%
FCF Margin 2.55%

Dividends & Yields

This stock pays an annual dividend of 450.00, which amounts to a dividend yield of 0.15%.

Dividend Per Share 450.00
Dividend Yield 0.15%
Dividend Growth (YoY) 12.50%
Years of Dividend Growth 1
Payout Ratio 4.76%
FCF Payout Ratio 34.34%
Buyback Yield -1.82%
Shareholder Yield -1.67%
Earnings Yield 3.10%
FCF Yield 0.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TSE Co., Ltd is 353,333.33, which is 15.85% higher than the current price. The consensus rating is "Strong Buy".

Price Target 353,333.33
Price Target Difference 15.85%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 21.47%
EPS Growth Forecast (3Y) 75.07%

Stock Splits

The last stock split was on December 28, 2011. It was a forward split with a ratio of 1.1.

Last Split Date Dec 28, 2011
Split Type Forward
Split Ratio 1.1

Scores

TSE Co., Ltd has an Altman Z-Score of 5.38 and a Piotroski F-Score of 6.

Altman Z-Score 5.38
Piotroski F-Score 6