TSE Co., Ltd (KOSDAQ:131290)
South Korea · Delayed Price · Currency is KRW 176,400
-32,600 (-15.60%)
At close: Jul 28, 2026
TSE Co., Ltd Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 496,541 | 428,901 | 348,053 | 249,148 | 339,264 | 307,663 |
Revenue Growth | 33.17% | 23.23% | 39.70% | -26.56% | 10.27% | 7.76% |
Gross Profit Gross Profit Growth | 155,696 | 120,098 | 87,005 | 33,590 | 99,397 | 97,824 |
Operating Income Operating Income Growth | 87,400 | 48,526 | 39,897 | -2,380 | 56,626 | 54,645 |
Net Income Net Income Growth | 72,048 | 38,230 | 42,476 | 120.91 | 49,819 | 44,721 |
Earnings Per Share EPS Growth | 6602.23 | 3525.51 | 3955.86 | 11.00 | 4614.00 | 4203.99 |
EPS Growth | 54.25% | -10.88% | 35862.33% | -99.76% | 9.75% | 61.83% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Semiconductor Light Inspection Equipment Semiconductor Light Inspection Equipment Growth | 376,682 | 317,702 | 226,213 | 136,873 | 226,583 | 215,458 |
Electronic Product Inspection Device Electronic Product Inspection Device Growth | 152,106 | 134,959 | 123,289 | 102,799 | 112,410 | 92,806 |
Consolidation Adjustment Consolidation Adjustment Growth | -74,760 | -62,501 | -40,318 | -25,620 | -38,016 | -33,229 |
Semiconductor Inspection Services Semiconductor Inspection Services Growth | 17,697 | 16,888 | 16,001 | 13,799 | 24,322 | 24,454 |
Other Other Growth | 9,062 | 7,166 | 3,486 | 3,835 | 6,737 | 4,790 |
Production Equipment Such as Semiconductors Production Equipment Such as Semiconductors Growth | 15,753 | 14,687 | 19,383 | 17,460 | 7,227 | 3,384 |
Total Total Growth | 496,541 | 428,901 | 348,053 | 249,148 | 339,264 | 307,663 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 71,142 | 93,832 | 82,313 | 76,765 | 107,355 | 82,798 |
Total Debt Total Debt Growth | 45,465 | 45,051 | 39,712 | 37,241 | 35,187 | 37,633 |
Net Cash (Debt) Net Cash Growth | 25,677 | 48,782 | 42,602 | 39,525 | 72,168 | 45,165 |
Net Cash Growth | 64.70% | 14.51% | 7.79% | -45.23% | 59.79% | 58.52% |
Net Cash Per Share Net Cash Per Share Growth | 2352.93 | 4498.59 | 3967.51 | 3690.22 | 6683.77 | 4245.73 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 40,111 | 48,570 | 29,736 | 2,600 | 54,821 | 46,218 |
Capital Expenditures CapEx Growth | -53,299 | -47,146 | -26,954 | -48,779 | -49,587 | -36,108 |
Free Cash Flow Free Cash Flow Growth | -13,188 | 1,424 | 2,782 | -46,179 | 5,234 | 10,110 |
Free Cash Flow Growth | - | -48.81% | - | - | -48.23% | -52.01% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 31.36% | 28.00% | 25.00% | 13.48% | 29.30% | 31.80% |
Operating Margin | 17.60% | 11.31% | 11.46% | -0.95% | 16.69% | 17.76% |
Pretax Margin | 19.38% | 11.11% | 15.94% | -1.36% | 19.28% | 20.84% |
Profit Margin | 14.51% | 8.91% | 12.20% | 0.05% | 14.69% | 14.54% |
FCF Margin | -2.66% | 0.33% | 0.80% | -18.54% | 1.54% | 3.29% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 450.000 | 450.000 | 400.000 | - | - | 500.000 |
Dividend Per Share Growth | 12.50% | 12.50% | - | - | - | - |
Dividend Yield | 0.22% | 0.78% | 0.98% | - | - | 0.70% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 31.66 | 16.25 | 10.47 | 4369.59 | 8.07 | 17.54 |
Forward PE | 16.63 | 15.27 | 11.84 | 19.47 | 6.08 | 16.15 |
P/FCF Ratio | - | 436.29 | 159.93 | - | 76.78 | 77.61 |
PS Ratio | 4.66 | 1.45 | 1.28 | 2.12 | 1.19 | 2.55 |