EV Advanced Material Co.,Ltd (KOSDAQ:131400)
South Korea · Delayed Price · Currency is KRW 766.00
-58.00 (-7.04%)
At close: Sep 8, 2026
KOSDAQ:131400 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 61,335 | 58,957 | 81,920 | 62,797 | 58,070 | 63,507 |
Other Revenue | - | - | -0 | - | - | - |
| 61,335 | 58,957 | 81,920 | 62,797 | 58,070 | 63,507 | |
Revenue Growth | -16.86% | -28.03% | 30.45% | 8.14% | -8.56% | 38.65% |
Cost of Revenue | 53,996 | 53,460 | 66,888 | 57,476 | 52,485 | 51,664 |
Gross Profit | 7,339 | 5,497 | 15,032 | 5,321 | 5,586 | 11,843 |
Selling, General & Admin | 7,102 | 6,646 | 7,658 | 5,496 | 5,024 | 5,687 |
Research & Development | 1,638 | 1,530 | 2,523 | 4,855 | 3,212 | 3,172 |
Amortization of Goodwill & Intangibles | 94.94 | 96.74 | 137.49 | 145.57 | 101.2 | 76.59 |
Other Operating Expenses | 193.99 | 185.32 | 174.04 | 185.38 | 189.08 | 156.98 |
Operating Expenses | 9,942 | 9,394 | 12,466 | 11,091 | 8,447 | 9,605 |
Operating Income | -2,603 | -3,897 | 2,566 | -5,770 | -2,861 | 2,238 |
Interest Expense | -2,365 | -2,183 | -200.42 | -320.75 | -2,232 | -4,121 |
Interest & Investment Income | 218.13 | 112.97 | 949.19 | 577.5 | 693.47 | 439.17 |
Earnings From Equity Investments | 2,608 | 599.29 | - | - | - | - |
Currency Exchange Gain (Loss) | 3,194 | 29.91 | 2,847 | 629.88 | 1,648 | 2,254 |
Other Non Operating Income (Expenses) | 3,207 | 2,690 | 664.47 | -471.92 | -78.42 | -601.89 |
EBT Excluding Unusual Items | 4,257 | -2,648 | 6,827 | -5,356 | -2,831 | 208.15 |
Gain (Loss) on Sale of Investments | -15,292 | -15,294 | -14,372 | 4,535 | -7,700 | -8,786 |
Gain (Loss) on Sale of Assets | 147.53 | 1.4 | -211.53 | 4.77 | 0.31 | -106.59 |
Asset Writedown | -519.18 | -519.18 | - | - | - | - |
Other Unusual Items | -71.06 | -43.67 | - | 122.88 | - | 170.49 |
Pretax Income | -11,477 | -18,503 | -7,757 | -693.16 | -10,530 | -8,514 |
Income Tax Expense | -1,624 | 3,072 | 537.34 | -2,253 | 166.68 | 778.04 |
Earnings From Continuing Operations | -9,853 | -21,575 | -8,294 | 1,560 | -10,697 | -9,292 |
Minority Interest in Earnings | 1,833 | 2,920 | - | - | - | - |
Net Income | -8,020 | -18,655 | -8,294 | 1,560 | -10,697 | -9,292 |
Net Income to Common | -8,020 | -18,655 | -8,294 | 1,560 | -10,697 | -9,292 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 60 | 60 | 60 | 56 | 31 | 23 |
Shares Outstanding (Diluted) | 60 | 66 | 60 | 56 | 31 | 23 |
Shares Change | 0.24% | 10.54% | 5.80% | 83.53% | 36.34% | 9.06% |
EPS (Basic) | -134.45 | -313.07 | -139.00 | 27.66 | -348.08 | -412.24 |
EPS (Diluted) | -160.10 | -313.07 | -139.00 | 27.66 | -348.08 | -412.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9,987 | -6,753 | 5,690 | -5,050 | -91.22 | -527.29 |
Free Cash Flow Per Share | -167.44 | -102.38 | 95.36 | -89.54 | -2.97 | -23.39 |
Gross Margin | 11.96% | 9.32% | 18.35% | 8.47% | 9.62% | 18.65% |
Operating Margin | -4.25% | -6.61% | 3.13% | -9.19% | -4.93% | 3.52% |
Profit Margin | -13.08% | -31.64% | -10.13% | 2.48% | -18.42% | -14.63% |
Free Cash Flow Margin | -16.28% | -11.45% | 6.95% | -8.04% | -0.16% | -0.83% |
EBITDA | 2,144 | 530.89 | 6,744 | -1,932 | 786.72 | 5,773 |
EBITDA Margin | 3.50% | 0.90% | 8.23% | -3.08% | 1.35% | 9.09% |
D&A For EBITDA | 4,747 | 4,428 | 4,178 | 3,838 | 3,648 | 3,535 |
EBIT | -2,603 | -3,897 | 2,566 | -5,770 | -2,861 | 2,238 |
EBIT Margin | -4.25% | -6.61% | 3.13% | -9.19% | -4.93% | 3.52% |
Advertising Expenses | - | - | - | - | 9.44 | 11.45 |