HARIM Co., Ltd. (KOSDAQ:136480)
South Korea
· Delayed Price · Currency is KRW 3,000.00
-50.00 (-1.64%)
At close: Mar 28, 2025, 3:30 PM KST
HARIM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,285,419 | 1,410,838 | 1,342,909 | 1,118,054 | 895,465 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | Upgrade
|
| Revenue | 1,285,419 | 1,410,838 | 1,342,909 | 1,118,054 | 895,465 | Upgrade
|
| Revenue Growth (YoY) | -8.89% | 5.06% | 20.11% | 24.86% | 11.12% | Upgrade
|
| Cost of Revenue | 1,092,463 | 1,199,167 | 1,131,747 | 936,400 | 751,511 | Upgrade
|
| Gross Profit | 192,956 | 211,671 | 211,162 | 181,654 | 143,955 | Upgrade
|
| Selling, General & Admin | 149,284 | 156,367 | 149,879 | 134,735 | 124,601 | Upgrade
|
| Research & Development | 1,062 | 1,123 | 1,174 | 1,161 | 1,056 | Upgrade
|
| Other Operating Expenses | 4,252 | 4,131 | 3,467 | 3,347 | 3,152 | Upgrade
|
| Operating Expenses | 164,444 | 171,224 | 164,343 | 149,577 | 137,844 | Upgrade
|
| Operating Income | 28,513 | 40,447 | 46,819 | 32,077 | 6,110 | Upgrade
|
| Interest Expense | -21,037 | -21,819 | -19,047 | -11,248 | -13,084 | Upgrade
|
| Interest & Investment Income | 3,227 | 2,985 | 4,144 | 1,047 | 1,029 | Upgrade
|
| Currency Exchange Gain (Loss) | -18,278 | -2,134 | -13,243 | -8,871 | 9,249 | Upgrade
|
| Other Non Operating Income (Expenses) | -11,358 | 2,027 | -14,596 | 4,905 | -1,110 | Upgrade
|
| EBT Excluding Unusual Items | -18,933 | 21,506 | 4,078 | 17,910 | 2,194 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -18.33 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 247.08 | 327.51 | -315.17 | 411.63 | -478.28 | Upgrade
|
| Asset Writedown | - | -5,647 | - | - | - | Upgrade
|
| Pretax Income | -18,686 | 16,652 | 3,763 | 19,104 | 5,151 | Upgrade
|
| Income Tax Expense | -6,350 | 3,624 | -1,239 | 5,611 | -2,976 | Upgrade
|
| Earnings From Continuing Operations | -12,336 | 13,028 | 5,002 | 13,493 | 8,128 | Upgrade
|
| Minority Interest in Earnings | 73.75 | 4.41 | 25.26 | -145.13 | -25.65 | Upgrade
|
| Net Income | -12,263 | 13,033 | 5,027 | 13,348 | 8,102 | Upgrade
|
| Net Income to Common | -12,263 | 13,033 | 5,027 | 13,348 | 8,102 | Upgrade
|
| Net Income Growth | - | 159.25% | -62.34% | 64.75% | - | Upgrade
|
| Shares Outstanding (Basic) | 107 | 106 | 106 | 106 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 106 | 106 | 106 | 102 | Upgrade
|
| Shares Change (YoY) | 0.64% | -0.22% | - | 3.86% | 17.60% | Upgrade
|
| EPS (Basic) | -115.00 | 123.00 | 47.34 | 125.70 | 79.24 | Upgrade
|
| EPS (Diluted) | -115.00 | 123.00 | 47.34 | 125.70 | 79.24 | Upgrade
|
| EPS Growth | - | 159.81% | -62.34% | 58.63% | - | Upgrade
|
| Free Cash Flow | 34,883 | 19,467 | 3,831 | 19,368 | 19,271 | Upgrade
|
| Free Cash Flow Per Share | 327.14 | 183.73 | 36.08 | 182.39 | 188.49 | Upgrade
|
| Gross Margin | 15.01% | 15.00% | 15.72% | 16.25% | 16.08% | Upgrade
|
| Operating Margin | 2.22% | 2.87% | 3.49% | 2.87% | 0.68% | Upgrade
|
| Profit Margin | -0.95% | 0.92% | 0.37% | 1.19% | 0.91% | Upgrade
|
| Free Cash Flow Margin | 2.71% | 1.38% | 0.29% | 1.73% | 2.15% | Upgrade
|
| EBITDA | 98,081 | 114,191 | 118,272 | 95,984 | 73,344 | Upgrade
|
| EBITDA Margin | 7.63% | 8.09% | 8.81% | 8.58% | 8.19% | Upgrade
|
| D&A For EBITDA | 69,569 | 73,744 | 71,453 | 63,907 | 67,233 | Upgrade
|
| EBIT | 28,513 | 40,447 | 46,819 | 32,077 | 6,110 | Upgrade
|
| EBIT Margin | 2.22% | 2.87% | 3.49% | 2.87% | 0.68% | Upgrade
|
| Effective Tax Rate | - | 21.76% | - | 29.37% | - | Upgrade
|
| Advertising Expenses | 5,471 | 13,126 | 8,691 | 7,646 | 8,452 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.