HARIM Co., Ltd. (KOSDAQ:136480)
South Korea · Delayed Price · Currency is KRW 2,890.00
+25.00 (0.87%)
Last updated: Nov 19, 2025, 2:56 PM KST
HARIM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,396,599 | 1,285,419 | 1,410,838 | 1,342,909 | 1,118,054 | 895,465 | Upgrade |
Other Revenue | - | - | - | - | -0 | - | Upgrade |
| 1,396,599 | 1,285,419 | 1,410,838 | 1,342,909 | 1,118,054 | 895,465 | Upgrade | |
Revenue Growth (YoY) | 7.23% | -8.89% | 5.06% | 20.11% | 24.86% | 11.12% | Upgrade |
Cost of Revenue | 1,196,044 | 1,092,463 | 1,199,167 | 1,131,747 | 936,400 | 751,511 | Upgrade |
Gross Profit | 200,555 | 192,956 | 211,671 | 211,162 | 181,654 | 143,955 | Upgrade |
Selling, General & Admin | 147,454 | 149,284 | 156,367 | 149,879 | 134,735 | 124,601 | Upgrade |
Research & Development | 1,062 | 1,062 | 1,123 | 1,174 | 1,161 | 1,056 | Upgrade |
Amortization of Goodwill & Intangibles | 260.76 | 260.76 | 414.39 | 514.9 | 520.88 | 536.22 | Upgrade |
Other Operating Expenses | 4,252 | 4,252 | 4,131 | 3,467 | 3,347 | 3,152 | Upgrade |
Operating Expenses | 162,614 | 164,444 | 171,224 | 164,343 | 149,577 | 137,844 | Upgrade |
Operating Income | 37,941 | 28,513 | 40,447 | 46,819 | 32,077 | 6,110 | Upgrade |
Interest Expense | -18,843 | -21,037 | -21,819 | -19,047 | -11,248 | -13,084 | Upgrade |
Interest & Investment Income | 3,197 | 3,227 | 2,985 | 4,144 | 1,047 | 1,029 | Upgrade |
Currency Exchange Gain (Loss) | -10,638 | -18,278 | -2,134 | -13,243 | -8,871 | 9,249 | Upgrade |
Other Non Operating Income (Expenses) | 4,288 | -11,358 | 2,027 | -14,596 | 4,905 | -1,110 | Upgrade |
EBT Excluding Unusual Items | 15,946 | -18,933 | 21,506 | 4,078 | 17,910 | 2,194 | Upgrade |
Gain (Loss) on Sale of Investments | 74.29 | - | -18.33 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 247.08 | 247.08 | 327.51 | -315.17 | 411.63 | -478.28 | Upgrade |
Asset Writedown | - | - | -5,647 | - | - | - | Upgrade |
Pretax Income | 16,267 | -18,686 | 16,652 | 3,763 | 19,104 | 5,151 | Upgrade |
Income Tax Expense | 1,703 | -6,350 | 3,624 | -1,239 | 5,611 | -2,976 | Upgrade |
Earnings From Continuing Operations | 14,565 | -12,336 | 13,028 | 5,002 | 13,493 | 8,128 | Upgrade |
Minority Interest in Earnings | -203.48 | 73.75 | 4.41 | 25.26 | -145.13 | -25.65 | Upgrade |
Net Income | 14,361 | -12,263 | 13,033 | 5,027 | 13,348 | 8,102 | Upgrade |
Net Income to Common | 14,361 | -12,263 | 13,033 | 5,027 | 13,348 | 8,102 | Upgrade |
Net Income Growth | 90.80% | - | 159.25% | -62.34% | 64.75% | - | Upgrade |
Shares Outstanding (Basic) | 106 | 106 | 106 | 106 | 106 | 102 | Upgrade |
Shares Outstanding (Diluted) | 106 | 106 | 106 | 106 | 106 | 102 | Upgrade |
Shares Change (YoY) | -0.30% | - | - | - | 3.86% | 17.60% | Upgrade |
EPS (Basic) | 135.49 | -115.48 | 122.73 | 47.34 | 125.70 | 79.24 | Upgrade |
EPS (Diluted) | 135.49 | -115.48 | 122.73 | 47.34 | 125.70 | 79.24 | Upgrade |
EPS Growth | 91.36% | - | 159.25% | -62.34% | 58.63% | - | Upgrade |
Free Cash Flow | 25,620 | 34,883 | 19,467 | 3,831 | 19,368 | 19,271 | Upgrade |
Free Cash Flow Per Share | 241.71 | 328.51 | 183.33 | 36.08 | 182.39 | 188.49 | Upgrade |
Dividend Per Share | - | - | 30.000 | - | - | - | Upgrade |
Gross Margin | 14.36% | 15.01% | 15.00% | 15.72% | 16.25% | 16.08% | Upgrade |
Operating Margin | 2.72% | 2.22% | 2.87% | 3.49% | 2.87% | 0.68% | Upgrade |
Profit Margin | 1.03% | -0.95% | 0.92% | 0.37% | 1.19% | 0.91% | Upgrade |
Free Cash Flow Margin | 1.83% | 2.71% | 1.38% | 0.29% | 1.73% | 2.15% | Upgrade |
EBITDA | 105,329 | 98,081 | 114,191 | 118,272 | 95,984 | 73,344 | Upgrade |
EBITDA Margin | 7.54% | 7.63% | 8.09% | 8.81% | 8.58% | 8.19% | Upgrade |
D&A For EBITDA | 67,387 | 69,569 | 73,744 | 71,453 | 63,907 | 67,233 | Upgrade |
EBIT | 37,941 | 28,513 | 40,447 | 46,819 | 32,077 | 6,110 | Upgrade |
EBIT Margin | 2.72% | 2.22% | 2.87% | 3.49% | 2.87% | 0.68% | Upgrade |
Effective Tax Rate | 10.47% | - | 21.76% | - | 29.37% | - | Upgrade |
Advertising Expenses | - | 5,471 | 13,126 | 8,691 | 7,646 | 8,452 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.