HARIM Co., Ltd. (KOSDAQ:136480)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,645.00
+25.00 (0.95%)
At close: Aug 24, 2026

HARIM Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,483,8621,439,9951,285,4191,410,8381,342,9091,118,054
Revenue Growth
8.84%12.03%-8.89%5.06%20.11%24.86%
Gross Profit
225,152218,386192,956211,671211,162181,654
Operating Income
49,71047,46428,51340,44746,81932,077
Net Income
18,36138,536-12,26313,0335,02713,348
Earnings Per Share
173.02362.91-115.00122.7347.34125.70
EPS Growth
-58.66%--159.25%-62.34%58.63%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
95,89884,11257,95069,695127,340107,375
Total Debt
411,235374,308431,658417,071481,586455,591
Net Cash (Debt)
-315,337-290,196-373,708-347,376-354,246-348,216
Net Cash Growth
------
Net Cash Per Share
-2971.48-2732.87-3504.66-3271.36-3336.05-3279.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
100,341129,10087,62484,36661,74750,494
Capital Expenditures
-51,844-61,236-52,741-64,899-57,916-31,126
Free Cash Flow
48,49767,86434,88319,4673,83119,368
Free Cash Flow Growth
-13.75%94.55%79.19%408.17%-80.22%0.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.17%15.17%15.01%15.00%15.72%16.25%
Operating Margin
3.35%3.30%2.22%2.87%3.49%2.87%
Pretax Margin
1.51%3.26%-1.45%1.18%0.28%1.71%
Profit Margin
1.24%2.68%-0.95%0.92%0.37%1.19%
FCF Margin
3.27%4.71%2.71%1.38%0.29%1.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
30.000--30.000
Dividend Per Share Growth
0%---
Dividend Yield
1.13%--0.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.298.31-35.6957.3522.28
Forward PE
-8.058.058.058.058.05
P/FCF Ratio
5.794.728.5423.8975.2615.35
PS Ratio
0.190.220.230.330.220.27