HARIM Co., Ltd. (KOSDAQ:136480)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,625.00
-10.00 (-0.38%)
At close: Oct 29, 2026

HARIM Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,483,8621,439,9951,285,4191,410,8381,342,9091,118,054
Revenue Growth
8.84%12.03%-8.89%5.06%20.11%24.86%
Gross Profit
225,152218,386192,956211,671211,162181,654
Operating Income
49,71047,46428,51340,44746,81932,077
Net Income
18,36138,536-12,26313,0335,02713,348
Earnings Per Share
172.84362.91-115.48122.7347.34125.70
EPS Growth
-58.87%--159.25%-62.34%58.63%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Broiler
1,135,8331,079,874903,7081,084,1681,025,854837,207
Other
122,182130,435133,70482,70191,59673,047
Meat Processing
225,846229,686248,007243,969225,460207,799
Total
1,483,8621,439,9951,285,4191,410,8381,342,9091,118,054

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
95,89884,11257,95069,695127,340107,375
Total Debt
411,235374,308431,658417,071481,586455,591
Net Cash (Debt)
-315,337-290,196-373,708-347,376-354,246-348,216
Net Cash Growth
------
Net Cash Per Share
-2968.51-2732.87-3519.34-3271.36-3336.05-3279.26

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
100,341129,10087,62484,36661,74750,494
Capital Expenditures
-51,844-61,236-52,741-64,899-57,916-31,126
Free Cash Flow
48,49767,86434,88319,4673,83119,368
Free Cash Flow Growth
-13.75%94.55%79.19%408.17%-80.22%0.50%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.17%15.17%15.01%15.00%15.72%16.25%
Operating Margin
3.35%3.30%2.22%2.87%3.49%2.87%
Pretax Margin
1.51%3.26%-1.45%1.18%0.28%1.71%
Profit Margin
1.24%2.68%-0.95%0.92%0.37%1.19%
FCF Margin
3.27%4.71%2.71%1.38%0.29%1.73%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023
Period EndingOct '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
40.000--30.000
Dividend Per Share Growth
0%---
Dividend Yield
1.52%--0.69%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.198.31-35.6957.3522.28
Forward PE
-8.058.058.058.058.05
P/FCF Ratio
5.774.728.5423.8975.2615.35
PS Ratio
0.190.220.230.330.220.27