WINS Co., Ltd (KOSDAQ: 136540)
South Korea
· Delayed Price · Currency is KRW 12,440
-200 (-1.58%)
Dec 20, 2024, 3:16 PM KST
WINS Co., Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 105,846 | 106,855 | 101,424 | 96,432 | 93,860 | 82,105 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 105,846 | 106,855 | 101,424 | 96,432 | 93,860 | 82,105 | Upgrade
|
| Revenue Growth (YoY) | -4.94% | 5.35% | 5.18% | 2.74% | 14.32% | 16.20% | Upgrade
|
| Cost of Revenue | 58,926 | 57,963 | 50,948 | 49,588 | 49,961 | 42,110 | Upgrade
|
| Gross Profit | 46,920 | 48,892 | 50,476 | 46,845 | 43,899 | 39,995 | Upgrade
|
| Selling, General & Admin | 15,811 | 16,142 | 17,946 | 15,968 | 15,406 | 14,586 | Upgrade
|
| Research & Development | 7,643 | 7,274 | 8,178 | 7,785 | 7,518 | 7,700 | Upgrade
|
| Operating Expenses | 25,236 | 25,792 | 28,497 | 25,876 | 25,191 | 25,174 | Upgrade
|
| Operating Income | 21,684 | 23,100 | 21,979 | 20,969 | 18,708 | 14,821 | Upgrade
|
| Interest Expense | -150.4 | -196.85 | -199.74 | -1,072 | -994.45 | -1,325 | Upgrade
|
| Interest & Investment Income | 3,415 | 3,763 | 1,830 | 1,380 | 937.3 | 994.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 439.56 | -348.14 | -513.54 | -190.32 | 23.21 | 365.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 171.18 | 209.04 | 332.09 | 289.85 | -474.4 | 87.41 | Upgrade
|
| EBT Excluding Unusual Items | 25,559 | 26,527 | 23,428 | 21,377 | 18,199 | 14,943 | Upgrade
|
| Gain (Loss) on Sale of Investments | 791.7 | 179.58 | -64.14 | 1,722 | 3,231 | 2,732 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.07 | 21.61 | 26.03 | -70.53 | -82.51 | -38.81 | Upgrade
|
| Asset Writedown | -398.89 | -398.89 | -28.01 | - | -254.91 | - | Upgrade
|
| Pretax Income | 25,954 | 26,329 | 23,362 | 23,029 | 21,093 | 17,636 | Upgrade
|
| Income Tax Expense | 5,142 | 5,245 | 4,123 | 4,243 | 2,755 | 2,652 | Upgrade
|
| Earnings From Continuing Operations | 20,811 | 21,084 | 19,239 | 18,787 | 18,338 | 14,983 | Upgrade
|
| Minority Interest in Earnings | -76.68 | 2.76 | 19.73 | -377.53 | -104.59 | -355.02 | Upgrade
|
| Net Income | 20,735 | 21,087 | 19,258 | 18,409 | 18,234 | 14,628 | Upgrade
|
| Net Income to Common | 20,735 | 21,087 | 19,258 | 18,409 | 18,234 | 14,628 | Upgrade
|
| Net Income Growth | -8.33% | 9.49% | 4.61% | 0.96% | 24.65% | 26.37% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 13 | 13 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -8.17% | 0.06% | -0.38% | -0.07% | -0.59% | -0.68% | Upgrade
|
| EPS (Basic) | 1668.48 | 1681.01 | 1537.30 | 1671.20 | 1662.95 | 1323.01 | Upgrade
|
| EPS (Diluted) | 1668.00 | 1681.00 | 1536.00 | 1513.00 | 1478.97 | 1185.73 | Upgrade
|
| EPS Growth | -0.17% | 9.44% | 1.52% | 2.30% | 24.73% | 25.42% | Upgrade
|
| Free Cash Flow | 9,739 | 22,676 | 17,560 | 22,288 | 26,897 | 16,451 | Upgrade
|
| Free Cash Flow Per Share | 783.63 | 1807.52 | 1400.51 | 1770.80 | 2135.54 | 1298.50 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 500.000 | 500.000 | 400.000 | 350.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 25.00% | 14.29% | 9.38% | Upgrade
|
| Gross Margin | 44.33% | 45.76% | 49.77% | 48.58% | 46.77% | 48.71% | Upgrade
|
| Operating Margin | 20.49% | 21.62% | 21.67% | 21.74% | 19.93% | 18.05% | Upgrade
|
| Profit Margin | 19.59% | 19.73% | 18.99% | 19.09% | 19.43% | 17.82% | Upgrade
|
| Free Cash Flow Margin | 9.20% | 21.22% | 17.31% | 23.11% | 28.66% | 20.04% | Upgrade
|
| EBITDA | 25,180 | 27,036 | 26,252 | 25,336 | 23,281 | 18,729 | Upgrade
|
| EBITDA Margin | 23.79% | 25.30% | 25.88% | 26.27% | 24.80% | 22.81% | Upgrade
|
| D&A For EBITDA | 3,496 | 3,936 | 4,273 | 4,366 | 4,573 | 3,908 | Upgrade
|
| EBIT | 21,684 | 23,100 | 21,979 | 20,969 | 18,708 | 14,821 | Upgrade
|
| EBIT Margin | 20.49% | 21.62% | 21.67% | 21.74% | 19.93% | 18.05% | Upgrade
|
| Effective Tax Rate | 19.81% | 19.92% | 17.65% | 18.42% | 13.06% | 15.04% | Upgrade
|
| Advertising Expenses | - | 253.21 | 475.96 | 169.41 | 198.02 | 263.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.