WINS Technet Co., Ltd. (KOSDAQ:136540)
South Korea · Delayed Price · Currency is KRW 10,590
-350 (-3.20%)
At close: Jun 18, 2026
WINS Technet Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 98,176 | 98,598 | 96,479 | 106,855 | 101,424 | 96,432 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 |
| 98,176 | 98,598 | 96,479 | 106,855 | 101,424 | 96,432 | |
Revenue Growth (YoY) | 7.04% | 2.20% | -9.71% | 5.35% | 5.18% | 2.74% |
Cost of Revenue | 53,402 | 53,061 | 51,952 | 57,963 | 50,948 | 49,588 |
Gross Profit | 44,774 | 45,537 | 44,527 | 48,892 | 50,476 | 46,845 |
Selling, General & Admin | 15,971 | 15,678 | 14,941 | 16,142 | 17,946 | 15,968 |
Research & Development | 6,895 | 7,186 | 7,643 | 7,274 | 8,178 | 7,785 |
Amortization of Goodwill & Intangibles | 341.05 | 329.53 | 320.43 | 978.16 | 901.88 | 846.94 |
Operating Expenses | 24,399 | 24,373 | 24,168 | 25,792 | 28,497 | 25,876 |
Operating Income | 20,375 | 21,163 | 20,359 | 23,100 | 21,979 | 20,969 |
Interest Expense | -104.01 | -116.75 | -132.82 | -196.85 | -199.74 | -1,072 |
Interest & Investment Income | 2,302 | 2,437 | 3,185 | 3,763 | 1,830 | 1,380 |
Currency Exchange Gain (Loss) | -257.88 | -112.62 | 500.81 | -348.14 | -513.54 | -190.32 |
Other Non Operating Income (Expenses) | 307.73 | 348.89 | -608.84 | 209.04 | 332.09 | 289.85 |
EBT Excluding Unusual Items | 22,624 | 23,720 | 23,304 | 26,527 | 23,428 | 21,377 |
Gain (Loss) on Sale of Investments | -28.36 | -63.2 | 827.54 | 179.58 | -64.14 | 1,722 |
Gain (Loss) on Sale of Assets | -1.07 | -3.97 | -0.77 | 21.61 | 26.03 | -70.53 |
Asset Writedown | -2.33 | -2.33 | -0.15 | -398.89 | -28.01 | - |
Pretax Income | 22,592 | 23,650 | 24,131 | 26,329 | 23,362 | 23,029 |
Income Tax Expense | 4,763 | 5,164 | 4,231 | 5,245 | 4,123 | 4,243 |
Earnings From Continuing Operations | 17,828 | 18,486 | 19,899 | 21,084 | 19,239 | 18,787 |
Earnings From Discontinued Operations | - | -76.39 | -27.81 | - | - | - |
Net Income to Company | 17,828 | 18,410 | 19,872 | 21,084 | 19,239 | 18,787 |
Minority Interest in Earnings | -31.49 | -4.74 | -112.3 | 2.76 | 19.73 | -377.53 |
Net Income | 17,797 | 18,405 | 19,759 | 21,087 | 19,258 | 18,409 |
Net Income to Common | 17,797 | 18,405 | 19,759 | 21,087 | 19,258 | 18,409 |
Net Income Growth | 0.23% | -6.86% | -6.30% | 9.49% | 4.61% | 0.96% |
Shares Outstanding (Basic) | 11 | 11 | 12 | 13 | 13 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 12 | 13 | 13 | 13 |
Shares Change (YoY) | -9.29% | -11.34% | -2.29% | 0.06% | -0.39% | -0.07% |
EPS (Basic) | 1648.93 | 1693.44 | 1613.00 | 1681.01 | 1537.30 | 1671.20 |
EPS (Diluted) | 1648.93 | 1693.44 | 1612.00 | 1681.00 | 1536.00 | 1513.00 |
EPS Growth | 10.43% | 5.05% | -4.11% | 9.44% | 1.52% | 2.30% |
Free Cash Flow | 17,762 | 15,479 | 9,031 | 22,676 | 17,560 | 22,288 |
Free Cash Flow Per Share | 1645.70 | 1424.27 | 736.79 | 1807.52 | 1400.51 | 1770.80 |
Dividend Per Share | - | - | - | 500.000 | 500.000 | 500.000 |
Dividend Growth | - | - | - | - | - | 25.00% |
Gross Margin | 45.61% | 46.18% | 46.15% | 45.76% | 49.77% | 48.58% |
Operating Margin | 20.75% | 21.46% | 21.10% | 21.62% | 21.67% | 21.75% |
Profit Margin | 18.13% | 18.67% | 20.48% | 19.73% | 18.99% | 19.09% |
Free Cash Flow Margin | 18.09% | 15.70% | 9.36% | 21.22% | 17.31% | 23.11% |
EBITDA | 23,402 | 24,218 | 23,697 | 27,036 | 26,252 | 25,336 |
EBITDA Margin | 23.84% | 24.56% | 24.56% | 25.30% | 25.88% | 26.27% |
D&A For EBITDA | 3,027 | 3,055 | 3,337 | 3,936 | 4,273 | 4,366 |
EBIT | 20,375 | 21,163 | 20,359 | 23,100 | 21,979 | 20,969 |
EBIT Margin | 20.75% | 21.46% | 21.10% | 21.62% | 21.67% | 21.75% |
Effective Tax Rate | 21.09% | 21.84% | 17.54% | 19.92% | 17.65% | 18.42% |
Advertising Expenses | - | 241.39 | 219.85 | 253.21 | 475.96 | 169.41 |