WINS Technet Co., Ltd. (KOSDAQ:136540)
11,200
+10 (0.09%)
At close: Oct 30, 2026
WINS Technet Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Operating Revenue | 20,569 | 17,454 | 40,205 | 18,568 | 21,949 | 17,876 | 32,534 | 19,917 | 21,395 | 22,634 | 37,667 | 20,211 | 30,526 | 18,451 | 42,155 | 18,861 | 22,983 | 17,425 | 44,703 | 18,637 |
Other Revenue | 0 | -0 | -0 | - | - | - | -0 | - | - | - | - | - | - | -0 | -0 | - | 0 | -0 | -0 | - |
| 20,569 | 17,454 | 40,205 | 18,568 | 21,949 | 17,876 | 32,534 | 19,917 | 21,395 | 22,634 | 37,667 | 20,211 | 30,526 | 18,451 | 42,155 | 18,861 | 22,983 | 17,425 | 44,703 | 18,637 | |
Revenue Growth (YoY) | -6.29% | -2.36% | 23.58% | -6.77% | 2.59% | -21.02% | -13.63% | -1.46% | -29.91% | 22.67% | -10.65% | 7.16% | 32.82% | 5.89% | -5.70% | 1.20% | 22.57% | 21.50% | 32.32% | 29.98% |
Cost of Revenue | 10,972 | 9,637 | 22,225 | 9,701 | 11,839 | 9,296 | 18,069 | 10,023 | 11,911 | 11,949 | 21,979 | 10,701 | 14,943 | 10,339 | 22,359 | 8,987 | 10,341 | 9,261 | 23,438 | 9,396 |
Gross Profit | 9,597 | 7,817 | 17,979 | 8,867 | 10,111 | 8,580 | 14,464 | 9,893 | 9,484 | 10,686 | 15,687 | 9,510 | 15,583 | 8,112 | 19,796 | 9,874 | 12,641 | 8,164 | 21,265 | 9,241 |
Selling, General & Admin | 4,438 | 4,025 | 4,938 | 3,521 | 3,488 | 3,732 | 4,203 | 3,765 | 3,551 | 3,421 | 4,528 | 3,585 | 4,086 | 3,943 | 5,399 | 3,453 | 5,330 | 3,765 | 4,969 | 3,235 |
Research & Development | 1,585 | 1,648 | 2,124 | 1,560 | 1,563 | 1,939 | 2,386 | 1,788 | 1,650 | 1,819 | 2,191 | 1,607 | 1,520 | 1,956 | 2,441 | 1,862 | 1,908 | 1,968 | 2,354 | 1,682 |
Amortization of Goodwill & Intangibles | 89.78 | 91.19 | 84.77 | 81.74 | 83.35 | 79.67 | 73.29 | 95.81 | 76.34 | 74.99 | 163.34 | 271.83 | 271.16 | 271.82 | 255.24 | 216.52 | 221.48 | 208.64 | 214.64 | 213.97 |
Operating Expenses | 6,432 | 6,082 | 7,447 | 5,438 | 5,432 | 6,057 | 6,943 | 6,005 | 5,603 | 5,617 | 7,207 | 5,805 | 6,218 | 6,563 | 8,486 | 5,901 | 7,820 | 6,290 | 7,872 | 5,437 |
Operating Income | 3,165 | 1,735 | 10,533 | 3,429 | 4,679 | 2,523 | 7,522 | 3,889 | 3,881 | 5,068 | 8,480 | 3,705 | 9,366 | 1,549 | 11,310 | 3,973 | 4,822 | 1,874 | 13,393 | 3,804 |
Interest Expense | -16.44 | -17.76 | -23.97 | -31.23 | -31.06 | -30.49 | -32.03 | -31.8 | -31.68 | -37.32 | -49.61 | -49.23 | -47 | -51.01 | -54.53 | -52.02 | -51.51 | -41.68 | - | -141.3 |
Interest & Investment Income | 534.25 | 560.64 | 538.11 | 593.7 | 609.99 | 695.23 | 749.82 | 593.76 | 899.6 | 942.21 | 936.58 | 941.44 | 944.95 | 940.05 | 655.17 | 440.49 | 408.23 | 326.5 | 326.11 | 311.32 |
Currency Exchange Gain (Loss) | 3.79 | 270.76 | -243.45 | 19.35 | -304.54 | 416.02 | 207.4 | 1,081 | -486.34 | -301.58 | 156.82 | -77.55 | -770.15 | 342.75 | -398.47 | 374.27 | -385.84 | -103.5 | -216.71 | 101.03 |
Other Non Operating Income (Expenses) | 300.24 | -2.44 | -57.95 | 500.39 | -196.92 | 103.38 | -593.97 | -2.14 | -35.12 | 22.4 | 174.26 | 16.06 | 67.37 | -48.65 | 135.5 | 12.74 | 166.89 | 16.96 | 140.28 | 39.38 |
EBT Excluding Unusual Items | 3,987 | 2,546 | 10,745 | 4,511 | 4,756 | 3,707 | 7,853 | 5,530 | 4,227 | 5,694 | 9,698 | 4,536 | 9,561 | 2,732 | 11,648 | 4,748 | 4,959 | 2,072 | 13,643 | 4,114 |
Gain (Loss) on Sale of Investments | -50.28 | 33.39 | -56.52 | -6.49 | 1.26 | -1.44 | 98.01 | 7.41 | 275.27 | 446.85 | 62.18 | -25.04 | 16.35 | 126.09 | -223.88 | -97.53 | 162.45 | 94.82 | 759.66 | 809.76 |
Gain (Loss) on Sale of Assets | - | 7.16 | -5.7 | 1.27 | -3.79 | 4.26 | -1.1 | -4.01 | 2.4 | 1.94 | 1.74 | -4.54 | 13.59 | 10.83 | 1.53 | -0.02 | 37.38 | -12.85 | -35.59 | -28.59 |
Asset Writedown | - | - | -2.33 | - | - | - | -0.15 | - | - | - | -398.89 | - | - | - | -28.01 | - | - | - | - | - |
Pretax Income | 3,936 | 2,587 | 10,681 | 4,506 | 4,754 | 3,710 | 7,950 | 5,533 | 4,505 | 6,143 | 9,363 | 4,506 | 9,591 | 2,869 | 11,398 | 4,651 | 5,159 | 2,154 | 14,367 | 4,895 |
Income Tax Expense | -526.1 | 337.23 | 2,811 | 714.24 | 901.26 | 738.1 | 1,141 | 1,090 | 826.94 | 1,173 | 2,023 | 633.99 | 2,015 | 572.83 | 2,420 | 770.61 | 796.47 | 135.78 | 2,879 | 847.48 |
Earnings From Continuing Operations | 4,463 | 2,250 | 7,870 | 3,792 | 3,852 | 2,972 | 6,809 | 4,443 | 3,678 | 4,970 | 7,340 | 3,872 | 7,576 | 2,296 | 8,977 | 3,880 | 4,363 | 2,018 | 11,488 | 4,048 |
Earnings From Discontinued Operations | - | - | - | - | - | -76.39 | -408.59 | 394.8 | 91.4 | -105.42 | - | - | - | - | - | - | - | - | - | - |
Net Income to Company | 4,463 | 2,250 | 7,870 | 3,792 | 3,852 | 2,896 | 6,400 | 4,838 | 3,769 | 4,864 | 7,340 | 3,872 | 7,576 | 2,296 | 8,977 | 3,880 | 4,363 | 2,018 | 11,488 | 4,048 |
Minority Interest in Earnings | -0.17 | 1 | -3.53 | -1.04 | -27.92 | 27.76 | -61.63 | -29.17 | -19.75 | -1.75 | -26.01 | 34.03 | -22.42 | 17.16 | -131.13 | 78.2 | 13.41 | 59.24 | -441.86 | -55.58 |
Net Income | 4,462 | 2,251 | 7,867 | 3,790 | 3,825 | 2,923 | 6,339 | 4,808 | 3,750 | 4,862 | 7,314 | 3,906 | 7,553 | 2,313 | 8,846 | 3,958 | 4,376 | 2,078 | 11,046 | 3,992 |
Net Income to Common | 4,462 | 2,251 | 7,867 | 3,790 | 3,825 | 2,923 | 6,339 | 4,808 | 3,750 | 4,862 | 7,314 | 3,906 | 7,553 | 2,313 | 8,846 | 3,958 | 4,376 | 2,078 | 11,046 | 3,992 |
Net Income Growth (YoY) | 16.68% | -23.00% | 24.10% | -21.17% | 2.00% | -39.88% | -13.33% | 23.10% | -50.36% | 110.20% | -17.32% | -1.32% | 72.60% | 11.35% | -19.91% | -0.85% | 48.41% | 392.01% | 79.26% | 29.95% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -2.11% | -2.59% | -9.03% | -12.40% | -11.91% | -11.69% | -5.62% | -1.45% | -1.40% | -0.93% | 0.01% | -0.02% | -0.01% | 0.26% | 0.09% | -0.46% | 13.99% | -11.87% | -0.67% | 0.15% |
EPS (Basic) | 418.37 | 210.48 | 730.32 | 350.02 | 351.00 | 266.30 | 535.35 | 388.95 | 303.16 | 391.16 | 583.07 | 311.40 | 602.12 | 184.41 | 705.20 | 315.56 | 349.28 | 166.31 | 995.69 | 363.13 |
EPS (Diluted) | 418.00 | 210.48 | 728.60 | 350.00 | 351.00 | 266.30 | 534.81 | 388.94 | 303.16 | 390.26 | 583.00 | 311.00 | 602.12 | 184.05 | 704.79 | 315.00 | 349.28 | 165.77 | 890.81 | 357.56 |
EPS Growth (YoY) | 19.09% | -20.96% | 36.23% | -10.01% | 15.78% | -31.77% | -8.27% | 25.06% | -49.65% | 112.04% | -17.28% | -1.27% | 72.39% | 11.03% | -20.88% | -11.90% | 55.44% | 331.23% | 79.31% | 33.98% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 105.69 | 3,568 | 7,472 | 5,014 | 1,709 | 1,285 | 13,019 | -5,669 | 3,754 | -2,071 | 13,727 | 4,097 | 5,083 | -230.26 | 9,757 | 5,190 | 3,737 | -1,125 | 20,322 | 1,636 |
Free Cash Flow Per Share | 9.91 | 333.63 | 693.70 | 462.95 | 156.83 | 117.05 | 1099.50 | -458.60 | 303.47 | -166.63 | 1094.18 | 326.57 | 405.17 | -18.35 | 777.78 | 413.65 | 297.90 | -89.85 | 1621.41 | 129.78 |
Dividend Per Share | - | - | 800.000 | - | - | - | 800.000 | - | - | - | 500.000 | - | - | - | 500.000 | - | - | - | 500.000 | - |
Dividend Growth (YoY) | - | - | 0% | - | - | - | 60.00% | - | - | - | 0% | - | - | - | 0% | - | - | - | 25.00% | - |
Gross Margin | 46.66% | 44.79% | 44.72% | 47.75% | 46.06% | 48.00% | 44.46% | 49.67% | 44.33% | 47.21% | 41.65% | 47.05% | 51.05% | 43.96% | 46.96% | 52.35% | 55.00% | 46.85% | 47.57% | 49.58% |
Operating Margin | 15.39% | 9.94% | 26.20% | 18.47% | 21.32% | 14.11% | 23.12% | 19.52% | 18.14% | 22.39% | 22.51% | 18.33% | 30.68% | 8.39% | 26.83% | 21.06% | 20.98% | 10.75% | 29.96% | 20.41% |
Profit Margin | 21.70% | 12.90% | 19.57% | 20.41% | 17.42% | 16.35% | 19.48% | 24.14% | 17.53% | 21.48% | 19.42% | 19.33% | 24.74% | 12.54% | 20.98% | 20.99% | 19.04% | 11.92% | 24.71% | 21.42% |
Free Cash Flow Margin | 0.51% | 20.44% | 18.58% | 27.00% | 7.79% | 7.19% | 40.02% | -28.47% | 17.54% | -9.15% | 36.44% | 20.27% | 16.65% | -1.25% | 23.14% | 27.52% | 16.26% | -6.45% | 45.46% | 8.78% |
EBITDA | 3,951 | 2,512 | 11,291 | 4,164 | 5,434 | 3,328 | 8,257 | 4,816 | 4,730 | 5,893 | 9,375 | 4,709 | 10,346 | 2,606 | 12,358 | 5,058 | 5,901 | 2,934 | 14,466 | 4,888 |
EBITDA Margin | 19.21% | 14.39% | 28.08% | 22.43% | 24.76% | 18.62% | 25.38% | 24.18% | 22.11% | 26.04% | 24.89% | 23.30% | 33.89% | 14.12% | 29.32% | 26.82% | 25.68% | 16.84% | 32.36% | 26.23% |
D&A For EBITDA | 786.51 | 776.78 | 758.87 | 735.65 | 755.35 | 805.36 | 735.15 | 927.51 | 849.49 | 824.9 | 894.27 | 1,004 | 980.5 | 1,057 | 1,048 | 1,085 | 1,079 | 1,060 | 1,073 | 1,084 |
EBIT | 3,165 | 1,735 | 10,533 | 3,429 | 4,679 | 2,523 | 7,522 | 3,889 | 3,881 | 5,068 | 8,480 | 3,705 | 9,366 | 1,549 | 11,310 | 3,973 | 4,822 | 1,874 | 13,393 | 3,804 |
EBIT Margin | 15.39% | 9.94% | 26.20% | 18.47% | 21.32% | 14.11% | 23.12% | 19.52% | 18.14% | 22.39% | 22.51% | 18.33% | 30.68% | 8.39% | 26.83% | 21.06% | 20.98% | 10.75% | 29.96% | 20.41% |
Effective Tax Rate | - | 13.04% | 26.31% | 15.85% | 18.96% | 19.89% | 14.35% | 19.70% | 18.36% | 19.10% | 21.61% | 14.07% | 21.01% | 19.97% | 21.23% | 16.57% | 15.44% | 6.30% | 20.04% | 17.31% |
Advertising Expenses | 72.84 | - | - | 49.73 | 51.01 | - | - | 22.55 | - | - | - | 70.24 | - | - | - | 132.48 | - | - | - | 35.67 |