WINS Technet Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	120,396	134,727	152,160	159,310	182,500	206,525
Market Cap Growth	1.64%	-11.46%	-4.49%	-12.71%	-11.63%	40.06%
Enterprise Value	23,294	26,948	48,456	68,962	143,107	181,486
Last Close Price	11150.00	11444.08	10633.55	10687.54	13436.35	14748.86
PE Ratio	7.16	6.82	7.22	8.27	9.91	11.33
Forward PE	-	8.27	8.27	8.27	9.69	12.58
PS Ratio	1.26	1.33	1.42	1.57	1.89	2.20
PB Ratio	0.68	0.75	0.80	0.90	1.12	1.58
P/TBV Ratio	0.68	0.77	0.82	0.93	1.16	1.65
P/FCF Ratio	5.73	14.92	6.71	9.07	8.19	7.68
P/OCF Ratio	5.60	6.90	5.17	7.45	7.89	7.44
EV/Sales Ratio	0.24	0.27	0.45	0.68	1.48	1.93
EV/EBITDA Ratio	1.10	1.14	1.79	2.63	5.65	7.80
EV/EBIT Ratio	1.28	1.32	2.10	3.14	6.83	9.70
EV/FCF Ratio	1.11	2.98	2.14	3.93	6.42	6.75
Debt / Equity Ratio	0.00	0.00	0.01	0.03	0.03	0.24
Debt / EBITDA Ratio	0.02	0.02	0.06	0.17	0.16	1.35
Debt / FCF Ratio	0.02	0.06	0.07	0.26	0.19	1.17
Net Debt / Equity Ratio	-0.55	-0.57	-0.64	-0.59	-0.54	-0.32
Net Debt / EBITDA Ratio	-4.60	-4.33	-4.54	-3.98	-3.49	-1.80
Net Debt / FCF Ratio	-4.63	-11.38	-5.41	-5.95	-3.97	-1.56
Asset Turnover	0.48	0.48	0.50	0.51	0.53	0.55
Inventory Turnover	4.84	6.41	5.82	5.76	6.42	5.74
Quick Ratio	8.82	6.12	5.38	4.95	4.53	1.97
Current Ratio	9.78	6.55	5.92	5.39	4.89	2.24
Return on Equity (ROE)	9.30%	10.68%	11.47%	11.34%	12.80%	14.88%
Return on Assets (ROA)	5.63%	6.00%	6.77%	6.97%	7.16%	6.80%
Return on Invested Capital (ROIC)	18.63%	22.88%	26.34%	24.75%	20.97%	16.30%
Return on Capital Employed (ROCE)	10.10%	11.10%	11.90%	12.20%	12.80%	14.00%
Earnings Yield	14.02%	14.67%	13.86%	12.09%	10.09%	8.83%
FCF Yield	17.46%	6.70%	14.90%	11.02%	12.21%	13.02%
Dividend Yield	7.17%	6.99%	4.70%	4.68%	3.72%	2.71%
Payout Ratio	52.09%	31.72%	29.72%	32.41%	23.85%	21.15%
Buyback Yield / Dilution	10.38%	2.33%	-0.06%	0.39%	0.07%	0.58%
Total Shareholder Return	17.58%	9.32%	4.65%	5.06%	3.79%	3.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.