WINS Technet Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	121,476	122,556	134,727	152,160	159,310	182,500
Market Cap Growth	3.42%	-9.03%	-11.46%	-4.49%	-12.71%	-11.63%
Enterprise Value	18,357	25,453	26,948	48,456	68,962	143,107
Last Close Price	11250.00	11350.00	11444.08	10633.55	10687.54	13436.35
PE Ratio	6.61	6.66	6.82	7.22	8.27	9.91
Forward PE	-	8.27	8.27	8.27	8.27	9.69
PS Ratio	1.23	1.24	1.40	1.42	1.57	1.89
PB Ratio	0.66	0.66	0.75	0.80	0.90	1.12
P/TBV Ratio	0.66	0.67	0.77	0.82	0.93	1.16
P/FCF Ratio	7.85	7.92	14.92	6.71	9.07	8.19
P/OCF Ratio	7.54	7.60	6.90	5.17	7.45	7.89
EV/Sales Ratio	0.19	0.26	0.28	0.45	0.68	1.48
EV/EBITDA Ratio	0.76	1.05	1.14	1.79	2.63	5.65
EV/EBIT Ratio	0.87	1.20	1.32	2.10	3.14	6.83
EV/FCF Ratio	1.19	1.64	2.98	2.14	3.93	6.42
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.03	0.03
Debt / EBITDA Ratio	0.01	0.01	0.02	0.06	0.17	0.16
Debt / FCF Ratio	0.02	0.02	0.06	0.07	0.26	0.19
Net Debt / Equity Ratio	-0.56	-0.56	-0.57	-0.64	-0.59	-0.54
Net Debt / EBITDA Ratio	-4.27	-4.27	-4.34	-4.54	-3.98	-3.49
Net Debt / FCF Ratio	-6.68	-6.68	-11.38	-5.41	-5.95	-3.97
Asset Turnover	0.48	0.48	0.45	0.50	0.51	0.53
Inventory Turnover	7.41	7.41	5.99	5.82	5.76	6.42
Quick Ratio	5.84	5.84	6.12	5.38	4.95	4.53
Current Ratio	6.21	6.21	6.55	5.92	5.39	4.89
Return on Equity (ROE)	10.10%	10.10%	10.70%	11.47%	11.34%	12.80%
Return on Assets (ROA)	6.39%	6.39%	5.99%	6.77%	6.97%	7.16%
Return on Invested Capital (ROIC)	20.39%	20.72%	22.92%	26.34%	24.75%	20.97%
Return on Capital Employed (ROCE)	11.30%	11.30%	11.10%	11.90%	12.20%	12.80%
Earnings Yield	15.15%	15.02%	14.67%	13.86%	12.09%	10.09%
FCF Yield	12.74%	12.63%	6.70%	14.90%	11.02%	12.21%
Dividend Yield	7.11%	-	-	4.70%	4.68%	3.72%
Payout Ratio	47.77%	47.77%	31.72%	29.72%	32.41%	23.85%
Buyback Yield / Dilution	11.36%	11.36%	2.29%	-0.06%	0.39%	0.07%
Total Shareholder Return	18.39%	11.36%	2.29%	4.65%	5.06%	3.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.