NextEye Co., Ltd. (KOSDAQ:137940)
South Korea · Delayed Price · Currency is KRW 331.00
-3.00 (-0.90%)
At close: Oct 31, 2025
NextEye Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 36,970 | 52,035 | 17,749 | 32,196 | 28,692 | 34,793 | Upgrade |
Other Revenue | 0 | - | -0 | - | - | - | Upgrade |
| 36,970 | 52,035 | 17,749 | 32,196 | 28,692 | 34,793 | Upgrade | |
Revenue Growth (YoY) | -21.09% | 193.17% | -44.87% | 12.21% | -17.54% | -37.98% | Upgrade |
Cost of Revenue | 3,380 | 18,493 | 16,896 | 23,896 | 25,119 | 28,760 | Upgrade |
Gross Profit | 33,590 | 33,542 | 852.73 | 8,300 | 3,573 | 6,033 | Upgrade |
Selling, General & Admin | 36,507 | 37,759 | 9,835 | 9,204 | 13,280 | 12,922 | Upgrade |
Research & Development | 457.32 | 457.32 | 409.52 | 147.02 | 207.58 | 1,110 | Upgrade |
Amortization of Goodwill & Intangibles | 328.44 | 328.44 | 318.78 | 197.28 | 181.78 | 175.13 | Upgrade |
Other Operating Expenses | 387.36 | 387.36 | 168.59 | 199.21 | 120.01 | 550.61 | Upgrade |
Operating Expenses | 37,362 | 38,704 | 20,247 | 12,556 | 20,635 | 18,566 | Upgrade |
Operating Income | -3,772 | -5,162 | -19,394 | -4,256 | -17,062 | -12,533 | Upgrade |
Interest Expense | -931.93 | -939.45 | -937.63 | -1,409 | -2,019 | -1,263 | Upgrade |
Interest & Investment Income | 497.81 | 515.93 | 484.65 | 507.74 | 518.98 | 453.69 | Upgrade |
Earnings From Equity Investments | 4,100 | -470.19 | 237.91 | -361.65 | -919.73 | 58,450 | Upgrade |
Currency Exchange Gain (Loss) | -295.31 | 645.21 | 172.77 | 895.85 | 681.43 | -193.1 | Upgrade |
Other Non Operating Income (Expenses) | 86.32 | -73.01 | 347.54 | -316.71 | -2,094 | -521.07 | Upgrade |
EBT Excluding Unusual Items | -314.54 | -5,483 | -19,089 | -4,940 | -20,894 | 44,393 | Upgrade |
Impairment of Goodwill | -158.79 | -158.79 | -198.94 | -2,842 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -412.89 | -484.26 | 1,205 | -310.93 | -1,386 | 6,944 | Upgrade |
Gain (Loss) on Sale of Assets | 24.64 | 22.95 | 27.52 | 3,523 | 15.09 | - | Upgrade |
Asset Writedown | -30.86 | -30.86 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | - | 998.52 | - | - | Upgrade |
Pretax Income | -892.44 | -6,134 | -18,056 | -3,571 | -22,265 | 51,338 | Upgrade |
Income Tax Expense | 230.49 | 770.08 | -522.62 | 513.77 | -1,095 | 9,450 | Upgrade |
Earnings From Continuing Operations | -1,123 | -6,904 | -17,533 | -4,085 | -21,170 | 41,888 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 0.15 | Upgrade |
Net Income to Company | -1,123 | -6,904 | -17,533 | -4,085 | -21,170 | 41,888 | Upgrade |
Minority Interest in Earnings | 251.29 | 548.68 | 1,078 | -695.39 | 2,915 | 1,038 | Upgrade |
Net Income | -871.64 | -6,356 | -16,455 | -4,780 | -18,255 | 42,926 | Upgrade |
Net Income to Common | -871.64 | -6,356 | -16,455 | -4,780 | -18,255 | 42,926 | Upgrade |
Shares Outstanding (Basic) | 79 | 77 | 77 | 77 | 75 | 75 | Upgrade |
Shares Outstanding (Diluted) | 79 | 77 | 77 | 77 | 75 | 77 | Upgrade |
Shares Change (YoY) | 3.18% | - | - | 1.48% | -1.57% | 1.71% | Upgrade |
EPS (Basic) | -11.03 | -83.01 | -214.92 | -62.44 | -241.96 | 569.64 | Upgrade |
EPS (Diluted) | -11.03 | -83.01 | -215.00 | -62.44 | -242.00 | 562.19 | Upgrade |
Free Cash Flow | -14,228 | -5,729 | -2,076 | -3,207 | -19,206 | -22,053 | Upgrade |
Free Cash Flow Per Share | -180.11 | -74.83 | -27.12 | -41.89 | -254.56 | -287.72 | Upgrade |
Dividend Per Share | - | - | - | - | - | 17.000 | Upgrade |
Gross Margin | 90.86% | 64.46% | 4.80% | 25.78% | 12.45% | 17.34% | Upgrade |
Operating Margin | -10.20% | -9.92% | -109.27% | -13.22% | -59.47% | -36.02% | Upgrade |
Profit Margin | -2.36% | -12.21% | -92.71% | -14.85% | -63.62% | 123.38% | Upgrade |
Free Cash Flow Margin | -38.48% | -11.01% | -11.70% | -9.96% | -66.94% | -63.38% | Upgrade |
EBITDA | -2,101 | -3,583 | -17,847 | -2,683 | -15,901 | -11,511 | Upgrade |
EBITDA Margin | -5.68% | -6.88% | -100.55% | -8.33% | -55.42% | -33.09% | Upgrade |
D&A For EBITDA | 1,671 | 1,579 | 1,548 | 1,574 | 1,161 | 1,022 | Upgrade |
EBIT | -3,772 | -5,162 | -19,394 | -4,256 | -17,062 | -12,533 | Upgrade |
EBIT Margin | -10.20% | -9.92% | -109.27% | -13.22% | -59.47% | -36.02% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 18.41% | Upgrade |
Advertising Expenses | - | 13,667 | 1,290 | 819.62 | 1,149 | 197.49 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.