NextEye Co., Ltd. (KOSDAQ: 137940)
South Korea
· Delayed Price · Currency is KRW 556.00
-39.00 (-6.55%)
Dec 19, 2024, 9:53 AM KST
NextEye Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 43,437 | 17,749 | 32,196 | 28,692 | 34,793 | 56,098 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 43,437 | 17,749 | 32,196 | 28,692 | 34,793 | 56,098 | Upgrade
|
| Revenue Growth (YoY) | 100.28% | -44.87% | 12.21% | -17.53% | -37.98% | -35.68% | Upgrade
|
| Cost of Revenue | 18,656 | 16,896 | 23,896 | 25,119 | 28,760 | 42,364 | Upgrade
|
| Gross Profit | 24,780 | 852.73 | 8,300 | 3,573 | 6,033 | 13,734 | Upgrade
|
| Selling, General & Admin | 32,231 | 9,835 | 9,204 | 13,280 | 12,922 | 12,823 | Upgrade
|
| Research & Development | 409.52 | 409.52 | 147.02 | 207.58 | 1,110 | 260.27 | Upgrade
|
| Other Operating Expenses | 168.59 | 168.59 | 199.21 | 120.01 | 550.61 | 207.91 | Upgrade
|
| Operating Expenses | 42,304 | 20,247 | 12,556 | 20,635 | 18,566 | 15,502 | Upgrade
|
| Operating Income | -17,523 | -19,394 | -4,256 | -17,062 | -12,533 | -1,768 | Upgrade
|
| Interest Expense | -932.21 | -937.63 | -1,409 | -2,019 | -1,263 | -902.64 | Upgrade
|
| Interest & Investment Income | 518.81 | 484.65 | 507.74 | 518.98 | 453.69 | 291.51 | Upgrade
|
| Earnings From Equity Investments | 164.97 | 237.91 | -361.65 | -919.73 | 58,450 | -1,485 | Upgrade
|
| Currency Exchange Gain (Loss) | 192.79 | 172.77 | 895.85 | 681.43 | -193.1 | 55.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -101.2 | 347.54 | -316.71 | -2,094 | -521.07 | -4,288 | Upgrade
|
| EBT Excluding Unusual Items | -17,680 | -19,089 | -4,940 | -20,894 | 44,393 | -8,097 | Upgrade
|
| Impairment of Goodwill | -198.94 | -198.94 | -2,842 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -119.08 | 1,205 | -310.93 | -1,386 | 6,944 | 326.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.69 | 27.52 | 3,523 | 15.09 | - | 0.32 | Upgrade
|
| Other Unusual Items | - | - | 998.52 | - | - | - | Upgrade
|
| Pretax Income | -17,997 | -18,056 | -3,571 | -22,265 | 51,338 | -7,771 | Upgrade
|
| Income Tax Expense | -355.14 | -522.62 | 513.77 | -1,095 | 9,450 | -105.16 | Upgrade
|
| Earnings From Continuing Operations | -17,642 | -17,533 | -4,085 | -21,170 | 41,888 | -7,666 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 0.15 | 4,631 | Upgrade
|
| Net Income to Company | -17,642 | -17,533 | -4,085 | -21,170 | 41,888 | -3,034 | Upgrade
|
| Minority Interest in Earnings | 814.54 | 1,078 | -695.39 | 2,915 | 1,038 | -2,873 | Upgrade
|
| Net Income | -16,828 | -16,455 | -4,780 | -18,255 | 42,926 | -5,908 | Upgrade
|
| Net Income to Common | -16,828 | -16,455 | -4,780 | -18,255 | 42,926 | -5,908 | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 75 | 75 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 77 | 75 | 77 | 75 | Upgrade
|
| Shares Change (YoY) | - | - | 1.48% | -1.57% | 1.71% | 12.74% | Upgrade
|
| EPS (Basic) | -219.79 | -214.92 | -62.44 | -241.96 | 569.64 | -78.39 | Upgrade
|
| EPS (Diluted) | -220.00 | -215.00 | -62.44 | -242.00 | 562.19 | -78.39 | Upgrade
|
| Free Cash Flow | -5,087 | -2,076 | -3,207 | -19,206 | -22,053 | -9,276 | Upgrade
|
| Free Cash Flow Per Share | -66.44 | -27.12 | -41.89 | -254.56 | -287.72 | -123.09 | Upgrade
|
| Dividend Per Share | - | - | - | - | 17.000 | - | Upgrade
|
| Gross Margin | 57.05% | 4.80% | 25.78% | 12.45% | 17.34% | 24.48% | Upgrade
|
| Operating Margin | -40.34% | -109.27% | -13.22% | -59.47% | -36.02% | -3.15% | Upgrade
|
| Profit Margin | -38.74% | -92.71% | -14.85% | -63.62% | 123.38% | -10.53% | Upgrade
|
| Free Cash Flow Margin | -11.71% | -11.70% | -9.96% | -66.94% | -63.38% | -16.54% | Upgrade
|
| EBITDA | -16,013 | -17,847 | -2,683 | -15,901 | -11,511 | -349.94 | Upgrade
|
| EBITDA Margin | -36.87% | -100.55% | -8.33% | -55.42% | -33.09% | -0.62% | Upgrade
|
| D&A For EBITDA | 1,510 | 1,548 | 1,574 | 1,161 | 1,022 | 1,418 | Upgrade
|
| EBIT | -17,523 | -19,394 | -4,256 | -17,062 | -12,533 | -1,768 | Upgrade
|
| EBIT Margin | -40.34% | -109.27% | -13.22% | -59.47% | -36.02% | -3.15% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 18.41% | - | Upgrade
|
| Advertising Expenses | - | 1,290 | 819.62 | 1,149 | 197.49 | 2,486 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.