NextEye Co., Ltd. (KOSDAQ:137940)
South Korea · Delayed Price · Currency is KRW 1,843.00
-98.00 (-5.05%)
At close: May 29, 2026
NextEye Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 168,449 | 120,063 | 52,035 | 17,749 | 32,196 | 28,692 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 168,449 | 120,063 | 52,035 | 17,749 | 32,196 | 28,692 | |
Revenue Growth (YoY) | 232.69% | 130.74% | 193.17% | -44.87% | 12.21% | -17.54% |
Cost of Revenue | 29,985 | 27,699 | 18,493 | 16,896 | 23,896 | 25,119 |
Gross Profit | 138,464 | 92,365 | 33,542 | 852.73 | 8,300 | 3,573 |
Selling, General & Admin | 165,975 | 125,211 | 37,759 | 9,835 | 9,204 | 13,280 |
Research & Development | 387.72 | 387.72 | 457.32 | 409.52 | 147.02 | 207.58 |
Amortization of Goodwill & Intangibles | 788.38 | 788.38 | 328.44 | 318.78 | 197.28 | 181.78 |
Other Operating Expenses | 398.9 | 398.9 | 387.36 | 168.59 | 199.21 | 120.01 |
Operating Expenses | 169,560 | 131,079 | 38,704 | 20,247 | 12,556 | 20,635 |
Operating Income | -31,096 | -38,714 | -5,162 | -19,394 | -4,256 | -17,062 |
Interest Expense | -903.19 | -922.66 | -939.45 | -937.63 | -1,409 | -2,019 |
Interest & Investment Income | 574.99 | 561.2 | 515.93 | 484.65 | 507.74 | 518.98 |
Earnings From Equity Investments | -1,020 | 865.99 | -470.19 | 237.91 | -361.65 | -919.73 |
Currency Exchange Gain (Loss) | 562.33 | -609.57 | 645.21 | 172.77 | 895.85 | 681.43 |
Other Non Operating Income (Expenses) | 256.77 | 299.88 | -73.01 | 347.54 | -316.71 | -2,094 |
EBT Excluding Unusual Items | -31,625 | -38,519 | -5,483 | -19,089 | -4,940 | -20,894 |
Impairment of Goodwill | - | - | -158.79 | -198.94 | -2,842 | - |
Gain (Loss) on Sale of Investments | -1,488 | -583.86 | -484.26 | 1,205 | -310.93 | -1,386 |
Gain (Loss) on Sale of Assets | - | 1.97 | 22.95 | 27.52 | 3,523 | 15.09 |
Asset Writedown | -1,788 | -1,788 | -30.86 | - | - | - |
Other Unusual Items | - | - | - | - | 998.52 | - |
Pretax Income | -34,901 | -40,889 | -6,134 | -18,056 | -3,571 | -22,265 |
Income Tax Expense | 435.01 | 435.01 | 770.08 | -522.62 | 513.77 | -1,095 |
Earnings From Continuing Operations | -35,336 | -41,324 | -6,904 | -17,533 | -4,085 | -21,170 |
Net Income to Company | -35,336 | -41,324 | -6,904 | -17,533 | -4,085 | -21,170 |
Minority Interest in Earnings | 1,179 | 1,243 | 548.68 | 1,078 | -695.39 | 2,915 |
Net Income | -34,157 | -40,081 | -6,356 | -16,455 | -4,780 | -18,255 |
Net Income to Common | -34,157 | -40,081 | -6,356 | -16,455 | -4,780 | -18,255 |
Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -63.96% | 7.78% | 0.02% | - | 1.48% | -1.57% |
EPS (Basic) | -3697.41 | -4856.65 | -830.00 | -2149.21 | -624.37 | -2419.59 |
EPS (Diluted) | -3697.41 | -4856.65 | -830.00 | -2150.00 | -624.37 | -2420.00 |
Free Cash Flow | -5,429 | -16,473 | -5,729 | -2,076 | -3,207 | -19,206 |
Free Cash Flow Per Share | -587.68 | -1996.01 | -748.17 | -271.19 | -418.89 | -2545.61 |
Gross Margin | 82.20% | 76.93% | 64.46% | 4.80% | 25.78% | 12.45% |
Operating Margin | -18.46% | -32.25% | -9.92% | -109.27% | -13.22% | -59.47% |
Profit Margin | -20.28% | -33.38% | -12.21% | -92.71% | -14.85% | -63.62% |
Free Cash Flow Margin | -3.22% | -13.72% | -11.01% | -11.70% | -9.96% | -66.94% |
EBITDA | -29,096 | -36,593 | -3,583 | -17,847 | -2,683 | -15,901 |
EBITDA Margin | -17.27% | -30.48% | -6.88% | -100.55% | -8.33% | -55.42% |
D&A For EBITDA | 2,000 | 2,122 | 1,579 | 1,548 | 1,574 | 1,161 |
EBIT | -31,096 | -38,714 | -5,162 | -19,394 | -4,256 | -17,062 |
EBIT Margin | -18.46% | -32.25% | -9.92% | -109.27% | -13.22% | -59.47% |
Advertising Expenses | - | 759.84 | 13,667 | 1,290 | 819.62 | 1,149 |