GC Medical Science Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	65,008	87,076	77,711	100,562	121,856	152,316
Market Cap Growth	-30.19%	12.05%	-22.72%	-17.47%	-20.00%	-53.95%
Enterprise Value	85,557	110,168	105,347	119,151	134,083	193,496
Last Close Price	2990.00	4005.00	3580.00	4770.00	5780.00	7230.00
PE Ratio	17.33	23.75	21.70	55.95	-	-
PS Ratio	0.62	0.80	0.75	1.07	1.08	1.50
PB Ratio	1.40	1.88	1.79	2.72	3.42	4.01
P/TBV Ratio	1.48	2.00	1.92	2.98	3.72	4.27
P/FCF Ratio	20.02	35.17	174.54	-	16.35	-
P/OCF Ratio	9.27	12.10	21.23	23.71	11.20	-
EV/Sales Ratio	0.81	1.02	1.01	1.27	1.19	1.90
EV/EBITDA Ratio	12.86	16.16	17.42	23.25	58.33	-
EV/EBIT Ratio	31.88	38.16	46.60	93.70	-	-
EV/FCF Ratio	26.35	44.50	236.61	-	17.99	-
Debt / Equity Ratio	0.42	0.38	0.40	0.61	0.66	0.98
Debt / EBITDA Ratio	2.92	2.56	2.87	4.41	10.18	-
Debt / FCF Ratio	5.98	7.05	38.98	-	3.14	-
Net Debt / Equity Ratio	0.40	0.37	0.38	0.46	0.36	0.93
Net Debt / EBITDA Ratio	2.78	2.51	2.76	3.29	5.50	-2.15
Net Debt / FCF Ratio	5.69	6.90	37.45	-12.11	1.70	-1.61
Asset Turnover	1.13	1.22	1.16	1.00	1.18	1.01
Inventory Turnover	5.01	5.19	5.35	5.38	4.68	3.78
Quick Ratio	0.63	0.61	0.50	0.58	0.80	0.47
Current Ratio	1.17	1.15	1.06	0.93	1.27	1.07
Return on Equity (ROE)	9.87%	7.71%	8.45%	5.17%	-8.31%	-43.99%
Return on Assets (ROA)	1.80%	2.02%	1.58%	0.85%	-1.18%	-12.53%
Return on Invested Capital (ROIC)	4.18%	4.67%	3.97%	2.49%	-2.98%	-27.85%
Return on Capital Employed (ROCE)	4.80%	5.20%	4.40%	2.90%	-3.20%	-43.10%
Earnings Yield	6.88%	4.21%	4.61%	1.79%	-2.94%	-13.92%
FCF Yield	5.00%	2.84%	0.57%	-1.38%	6.12%	-14.31%
Buyback Yield / Dilution	69.24%	69.46%	-226.38%	-26.96%	-0.05%	-