Intelligent Digital Integrated Security Co., Ltd. (KOSDAQ:143160)

KOSDAQ:143160 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	152,843	175,010	168,446	222,691	228,891	242,841
Market Cap Growth	-10.23%	3.90%	-24.36%	-2.71%	-5.75%	-13.76%
Enterprise Value	149,895	165,111	165,199	257,175	216,721	210,508
Last Close Price	15790.00	18080.00	16339.49	20669.52	20947.18	21867.06

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	9.40	10.27	11.99	11.04	18.81	10.46
Forward PE	-	22.21	22.21	22.21	22.21	22.21
PS Ratio	0.47	0.53	0.54	0.80	0.85	1.19
PB Ratio	0.44	0.50	0.50	0.66	0.89	0.99
P/TBV Ratio	0.80	0.93	0.96	1.46	1.26	1.43
P/FCF Ratio	4.02	12.76	4.30	6.23	10.05	421.20
P/OCF Ratio	3.80	5.03	3.87	5.64	8.20	74.88

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	0.46	0.50	0.53	0.92	0.80	1.03
EV/EBITDA Ratio	4.18	4.49	5.15	7.13	5.44	7.03
EV/EBIT Ratio	7.31	7.77	10.27	11.36	7.78	11.53
EV/FCF Ratio	3.94	12.04	4.22	7.20	9.52	365.12

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.17	0.18	0.16	0.16	0.11	0.03
Debt / EBITDA Ratio	1.69	1.66	1.69	1.47	0.73	0.21
Debt / FCF Ratio	1.59	4.46	1.39	1.49	1.28	11.07
Net Debt / Equity Ratio	-0.33	-0.35	-0.38	-0.28	-0.26	-0.32
Net Debt / EBITDA Ratio	-3.24	-3.29	-4.06	-2.61	-1.69	-2.60
Net Debt / FCF Ratio	-3.04	-8.83	-3.32	-2.64	-2.96	-134.99
Asset Turnover	0.70	0.71	0.70	0.72	0.85	0.84
Inventory Turnover	2.75	3.12	2.95	2.67	2.60	2.80
Quick Ratio	1.96	2.38	2.29	2.19	2.39	2.34
Current Ratio	2.70	3.08	3.02	2.99	3.59	3.86
Return on Equity (ROE)	7.01%	6.75%	3.80%	8.52%	5.70%	11.98%
Return on Assets (ROA)	2.72%	2.90%	2.24%	3.65%	5.48%	4.67%
Return on Invested Capital (ROIC)	7.38%	8.16%	5.70%	9.36%	10.59%	12.13%
Return on Capital Employed (ROCE)	5.50%	5.80%	4.60%	6.40%	10.30%	7.30%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	10.64%	9.74%	8.34%	9.05%	5.32%	9.56%
FCF Yield	24.89%	7.83%	23.25%	16.04%	9.95%	0.24%
Payout Ratio	25.72%	24.54%	28.79%	20.31%	25.48%	13.36%
Buyback Yield / Dilution	4.67%	4.62%	0.88%	-	-	-0.09%

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 10, 2026

Data Sources Report a data error