Intelligent Digital Integrated Security Co., Ltd. (KOSDAQ:143160)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,120
+30 (0.19%)
At close: Sep 3, 2026

KOSDAQ:143160 Statistics

Total Valuation

KOSDAQ:143160 has a market cap or net worth of KRW 155.84 billion. The enterprise value is 177.91 billion.

Market Cap155.84B
Enterprise Value 177.91B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

KOSDAQ:143160 has 9.68 million shares outstanding. The number of shares has decreased by -3.26% in one year.

Current Share Class 9.68M
Shares Outstanding 9.68M
Shares Change (YoY) -3.26%
Shares Change (QoQ) +0.15%
Owned by Insiders (%) 2.32%
Owned by Institutions (%) 0.65%
Float 2.89M

Valuation Ratios

The trailing PE ratio is 8.15.

PE Ratio 8.15
Forward PE n/a
PS Ratio 0.47
PB Ratio 0.44
P/TBV Ratio 0.79
P/FCF Ratio 10.93
P/OCF Ratio 9.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.49, with an EV/FCF ratio of 12.48.

EV / Earnings 9.30
EV / Sales 0.54
EV / EBITDA 4.49
EV / EBIT 7.38
EV / FCF 12.48

Financial Position

The company has a current ratio of 3.11, with a Debt / Equity ratio of 0.14.

Current Ratio 3.11
Quick Ratio 2.03
Debt / Equity 0.14
Debt / EBITDA 1.25
Debt / FCF 3.47
Interest Coverage 11.92

Financial Efficiency

Return on equity (ROE) is 7.72% and return on invested capital (ROIC) is 7.23%.

Return on Equity (ROE) 7.72%
Return on Assets (ROA) 3.29%
Return on Invested Capital (ROIC) 7.23%
Return on Capital Employed (ROCE) 6.38%
Weighted Average Cost of Capital (WACC) 4.73%
Revenue Per Employee 757.55M
Profits Per Employee 43.96M
Employee Count 435
Asset Turnover 0.73
Inventory Turnover 2.52

Taxes

In the past 12 months, KOSDAQ:143160 has paid 8.47 billion in taxes.

Income Tax 8.47B
Effective Tax Rate 24.07%

Stock Price Statistics

The stock price has decreased by -9.39% in the last 52 weeks. The beta is 0.18, so KOSDAQ:143160's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change -9.39%
50-Day Moving Average 15,501.60
200-Day Moving Average 17,065.15
Relative Strength Index (RSI) 56.22
Average Volume (20 Days) 5,989

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KOSDAQ:143160 had revenue of KRW 329.53 billion and earned 19.12 billion in profits. Earnings per share was 1,975.14.

Revenue329.53B
Gross Profit 130.44B
Operating Income 23.88B
Pretax Income 35.19B
Net Income 19.12B
EBITDA 39.43B
EBIT 23.88B
Earnings Per Share (EPS) 1,975.14
Full Income Statement

Balance Sheet

The company has 140.58 billion in cash and 49.42 billion in debt, with a net cash position of 91.16 billion or 9,417.96 per share.

Cash & Cash Equivalents 140.58B
Total Debt 49.42B
Net Cash 91.16B
Net Cash Per Share 9,417.96
Equity (Book Value) 357.77B
Book Value Per Share 25,256.47
Working Capital 203.00B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 16.81 billion and capital expenditures -2.55 billion, giving a free cash flow of 14.26 billion.

Operating Cash Flow 16.81B
Capital Expenditures -2.55B
Depreciation & Amortization 15.55B
Net Borrowing -14.62B
Free Cash Flow 14.26B
FCF Per Share 1,473.29
Full Cash Flow Statement

Margins

Gross margin is 39.58%, with operating and profit margins of 7.25% and 5.80%.

Gross Margin 39.58%
Operating Margin 7.25%
Pretax Margin 10.68%
Profit Margin 5.80%
EBITDA Margin 11.97%
EBIT Margin 7.25%
FCF Margin 4.33%

Dividends & Yields

This stock pays an annual dividend of 400.00, which amounts to a dividend yield of 2.49%.

Dividend Per Share 400.00
Dividend Yield 2.49%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 1
Payout Ratio 25.95%
Buyback Yield 3.26%
Shareholder Yield 5.74%
Earnings Yield 12.27%
FCF Yield 9.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 25, 2013. It was a forward split with a ratio of 3.

Last Split Date Apr 25, 2013
Split Type Forward
Split Ratio 3

Scores

KOSDAQ:143160 has an Altman Z-Score of 2.81 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.81
Piotroski F-Score 5