Intelligent Digital Integrated Security Co., Ltd. (KOSDAQ:143160)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,920
+450 (2.91%)
At close: Jun 4, 2026

KOSDAQ:143160 Statistics

Total Valuation

KOSDAQ:143160 has a market cap or net worth of KRW 153.52 billion. The enterprise value is 150.57 billion.

Market Cap153.52B
Enterprise Value 150.57B

Important Dates

The last earnings date was Friday, May 29, 2026.

Earnings Date May 29, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

KOSDAQ:143160 has 9.68 million shares outstanding. The number of shares has decreased by -4.71% in one year.

Current Share Class 9.68M
Shares Outstanding 9.68M
Shares Change (YoY) -4.71%
Shares Change (QoQ) +1.56%
Owned by Insiders (%) 2.32%
Owned by Institutions (%) 0.68%
Float 3.36M

Valuation Ratios

The trailing PE ratio is 9.44.

PE Ratio 9.44
Forward PE n/a
PS Ratio 0.47
PB Ratio 0.44
P/TBV Ratio 0.81
P/FCF Ratio 4.03
P/OCF Ratio 3.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.20, with an EV/FCF ratio of 3.96.

EV / Earnings 9.26
EV / Sales 0.46
EV / EBITDA 4.20
EV / EBIT 7.34
EV / FCF 3.96

Financial Position

The company has a current ratio of 2.70, with a Debt / Equity ratio of 0.17.

Current Ratio 2.70
Quick Ratio 1.96
Debt / Equity 0.17
Debt / EBITDA 1.69
Debt / FCF 1.59
Interest Coverage 10.27

Financial Efficiency

Return on equity (ROE) is 7.01% and return on invested capital (ROIC) is 7.38%.

Return on Equity (ROE) 7.01%
Return on Assets (ROA) 2.72%
Return on Invested Capital (ROIC) 7.38%
Return on Capital Employed (ROCE) 5.54%
Weighted Average Cost of Capital (WACC) 4.91%
Revenue Per Employee 748.77M
Profits Per Employee 37.39M
Employee Count 435
Asset Turnover 0.70
Inventory Turnover 2.75

Taxes

In the past 12 months, KOSDAQ:143160 has paid 4.39 billion in taxes.

Income Tax 4.39B
Effective Tax Rate 15.42%

Stock Price Statistics

The stock price has increased by +3.51% in the last 52 weeks. The beta is 0.27, so KOSDAQ:143160's price volatility has been lower than the market average.

Beta (5Y) 0.27
52-Week Price Change +3.51%
50-Day Moving Average 17,374.60
200-Day Moving Average 17,780.65
Relative Strength Index (RSI) 35.36
Average Volume (20 Days) 16,402

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KOSDAQ:143160 had revenue of KRW 325.72 billion and earned 16.27 billion in profits. Earnings per share was 1,679.83.

Revenue325.72B
Gross Profit 126.23B
Operating Income 20.23B
Pretax Income 28.46B
Net Income 16.27B
EBITDA 35.61B
EBIT 20.23B
Earnings Per Share (EPS) 1,679.83
Full Income Statement

Balance Sheet

The company has 175.89 billion in cash and 60.35 billion in debt, with a net cash position of 115.54 billion or 11,936.69 per share.

Cash & Cash Equivalents 175.89B
Total Debt 60.35B
Net Cash 115.54B
Net Cash Per Share 11,936.69
Equity (Book Value) 350.55B
Book Value Per Share 24,622.95
Working Capital 198.21B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 40.19 billion and capital expenditures -2.14 billion, giving a free cash flow of 38.05 billion.

Operating Cash Flow 40.19B
Capital Expenditures -2.14B
Depreciation & Amortization 15.38B
Net Borrowing -4.49B
Free Cash Flow 38.05B
FCF Per Share 3,930.64
Full Cash Flow Statement

Margins

Gross margin is 38.76%, with operating and profit margins of 6.21% and 4.99%.

Gross Margin 38.76%
Operating Margin 6.21%
Pretax Margin 8.74%
Profit Margin 4.99%
EBITDA Margin 10.93%
EBIT Margin 6.21%
FCF Margin 11.68%

Dividends & Yields

This stock pays an annual dividend of 400.00, which amounts to a dividend yield of 2.51%.

Dividend Per Share 400.00
Dividend Yield 2.51%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 1
Payout Ratio 25.72%
Buyback Yield 4.71%
Shareholder Yield 7.29%
Earnings Yield 10.60%
FCF Yield 24.78%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 25, 2013. It was a forward split with a ratio of 3.

Last Split Date Apr 25, 2013
Split Type Forward
Split Ratio 3

Scores

KOSDAQ:143160 has an Altman Z-Score of 2.59 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.59
Piotroski F-Score 6