Intelligent Digital Integrated Security Co., Ltd. (KOSDAQ:143160)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,420
-510 (-2.84%)
At close: Apr 2, 2026

KOSDAQ:143160 Statistics

Total Valuation

KOSDAQ:143160 has a market cap or net worth of KRW 168.62 billion. The enterprise value is 160.42 billion.

Market Cap168.62B
Enterprise Value 160.42B

Important Dates

The next estimated earnings date is Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

KOSDAQ:143160 has 9.68 million shares outstanding. The number of shares has decreased by -4.61% in one year.

Current Share Class 9.68M
Shares Outstanding 9.68M
Shares Change (YoY) -4.61%
Shares Change (QoQ) -1.65%
Owned by Insiders (%) 2.32%
Owned by Institutions (%) 0.66%
Float 3.85M

Valuation Ratios

The trailing PE ratio is 9.98.

PE Ratio 9.98
Forward PE n/a
PS Ratio 0.51
PB Ratio 0.48
P/TBV Ratio 0.89
P/FCF Ratio 12.30
P/OCF Ratio 4.85
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.33, with an EV/FCF ratio of 11.70.

EV / Earnings 9.41
EV / Sales 0.49
EV / EBITDA 4.33
EV / EBIT 7.47
EV / FCF 11.70

Financial Position

The company has a current ratio of 3.08, with a Debt / Equity ratio of 0.17.

Current Ratio 3.08
Quick Ratio 2.38
Debt / Equity 0.17
Debt / EBITDA 1.66
Debt / FCF 4.46
Interest Coverage 10.93

Financial Efficiency

Return on equity (ROE) is 6.75% and return on invested capital (ROIC) is 8.00%.

Return on Equity (ROE) 6.75%
Return on Assets (ROA) 2.90%
Return on Invested Capital (ROIC) 8.00%
Return on Capital Employed (ROCE) 5.81%
Weighted Average Cost of Capital (WACC) 5.07%
Revenue Per Employee 753.09M
Profits Per Employee 39.19M
Employee Count 435
Asset Turnover 0.71
Inventory Turnover 3.12

Taxes

In the past 12 months, KOSDAQ:143160 has paid 4.31 billion in taxes.

Income Tax 4.31B
Effective Tax Rate 15.62%

Stock Price Statistics

The stock price has increased by +11.44% in the last 52 weeks. The beta is 0.31, so KOSDAQ:143160's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +11.44%
50-Day Moving Average 18,204.00
200-Day Moving Average 17,526.05
Relative Strength Index (RSI) 41.92
Average Volume (20 Days) 10,880

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KOSDAQ:143160 had revenue of KRW 327.60 billion and earned 17.05 billion in profits. Earnings per share was 1,745.00.

Revenue327.60B
Gross Profit 127.01B
Operating Income 21.24B
Pretax Income 27.61B
Net Income 17.05B
EBITDA 36.78B
EBIT 21.24B
Earnings Per Share (EPS) 1,745.00
Full Income Statement

Balance Sheet

The company has 182.26 billion in cash and 61.14 billion in debt, with a net cash position of 121.12 billion or 12,513.23 per share.

Cash & Cash Equivalents 182.26B
Total Debt 61.14B
Net Cash 121.12B
Net Cash Per Share 12,513.23
Equity (Book Value) 349.95B
Book Value Per Share 24,896.66
Working Capital 207.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 34.77 billion and capital expenditures -21.06 billion, giving a free cash flow of 13.71 billion.

Operating Cash Flow 34.77B
Capital Expenditures -21.06B
Depreciation & Amortization 15.54B
Net Borrowing -4.62B
Free Cash Flow 13.71B
FCF Per Share 1,416.61
Full Cash Flow Statement

Margins

Gross margin is 38.77%, with operating and profit margins of 6.48% and 5.20%.

Gross Margin 38.77%
Operating Margin 6.48%
Pretax Margin 8.43%
Profit Margin 5.20%
EBITDA Margin 11.23%
EBIT Margin 6.48%
FCF Margin 4.19%

Dividends & Yields

This stock pays an annual dividend of 400.00, which amounts to a dividend yield of 2.23%.

Dividend Per Share 400.00
Dividend Yield 2.23%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 1
Payout Ratio 24.54%
Buyback Yield 4.61%
Shareholder Yield 6.84%
Earnings Yield 10.11%
FCF Yield 8.13%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 25, 2013. It was a forward split with a ratio of 3.

Last Split Date Apr 25, 2013
Split Type Forward
Split Ratio 3

Scores

KOSDAQ:143160 has an Altman Z-Score of 2.77 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.77
Piotroski F-Score 7