Intelligent Digital Integrated Security Co., Ltd. (KOSDAQ:143160)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,830
+20 (0.11%)
At close: Dec 5, 2025

KOSDAQ:143160 Statistics

Total Valuation

KOSDAQ:143160 has a market cap or net worth of KRW 172.59 billion. The enterprise value is 162.69 billion.

Market Cap172.59B
Enterprise Value 162.69B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

KOSDAQ:143160 has 9.68 million shares outstanding. The number of shares has decreased by -3.77% in one year.

Current Share Class 9.68M
Shares Outstanding 9.68M
Shares Change (YoY) -3.77%
Shares Change (QoQ) -2.25%
Owned by Insiders (%) 2.32%
Owned by Institutions (%) 0.63%
Float 4.23M

Valuation Ratios

The trailing PE ratio is 16.40.

PE Ratio 16.40
Forward PE n/a
PS Ratio 0.55
PB Ratio 0.50
P/TBV Ratio 0.96
P/FCF Ratio 16.69
P/OCF Ratio 5.46
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.94, with an EV/FCF ratio of 15.73.

EV / Earnings 15.09
EV / Sales 0.51
EV / EBITDA 4.94
EV / EBIT 9.42
EV / FCF 15.73

Financial Position

The company has a current ratio of 3.03, with a Debt / Equity ratio of 0.16.

Current Ratio 3.03
Quick Ratio 2.32
Debt / Equity 0.16
Debt / EBITDA 1.75
Debt / FCF 5.32
Interest Coverage 6.69

Financial Efficiency

Return on equity (ROE) is 3.00% and return on invested capital (ROIC) is 2.53%.

Return on Equity (ROE) 3.00%
Return on Assets (ROA) 2.22%
Return on Invested Capital (ROIC) 2.53%
Return on Capital Employed (ROCE) 4.49%
Revenue Per Employee 727.77M
Profits Per Employee 24.78M
Employee Count 435
Asset Turnover 0.71
Inventory Turnover 3.21

Taxes

In the past 12 months, KOSDAQ:143160 has paid 3.60 billion in taxes.

Income Tax 3.60B
Effective Tax Rate 25.85%

Stock Price Statistics

The stock price has increased by +29.39% in the last 52 weeks. The beta is 0.31, so KOSDAQ:143160's price volatility has been lower than the market average.

Beta (5Y) 0.31
52-Week Price Change +29.39%
50-Day Moving Average 17,843.40
200-Day Moving Average 16,763.20
Relative Strength Index (RSI) 48.62
Average Volume (20 Days) 14,622

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KOSDAQ:143160 had revenue of KRW 316.58 billion and earned 10.78 billion in profits. Earnings per share was 1,087.43.

Revenue316.58B
Gross Profit 122.43B
Operating Income 15.82B
Pretax Income 13.91B
Net Income 10.78B
EBITDA 31.48B
EBIT 15.82B
Earnings Per Share (EPS) 1,087.43
Full Income Statement

Balance Sheet

The company has 177.84 billion in cash and 54.99 billion in debt, giving a net cash position of 122.86 billion or 12,691.99 per share.

Cash & Cash Equivalents 177.84B
Total Debt 54.99B
Net Cash 122.86B
Net Cash Per Share 12,691.99
Equity (Book Value) 342.08B
Book Value Per Share 23,688.41
Working Capital 203.25B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 31.59 billion and capital expenditures -21.25 billion, giving a free cash flow of 10.34 billion.

Operating Cash Flow 31.59B
Capital Expenditures -21.25B
Free Cash Flow 10.34B
FCF Per Share 1,068.21
Full Cash Flow Statement

Margins

Gross margin is 38.67%, with operating and profit margins of 5.00% and 3.41%.

Gross Margin 38.67%
Operating Margin 5.00%
Pretax Margin 4.40%
Profit Margin 3.41%
EBITDA Margin 9.94%
EBIT Margin 5.00%
FCF Margin 3.27%

Dividends & Yields

This stock pays an annual dividend of 300.00, which amounts to a dividend yield of 1.68%.

Dividend Per Share 300.00
Dividend Yield 1.68%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 38.81%
Buyback Yield 3.77%
Shareholder Yield 5.46%
Earnings Yield 6.25%
FCF Yield 5.99%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 25, 2013. It was a forward split with a ratio of 3.

Last Split Date Apr 25, 2013
Split Type Forward
Split Ratio 3

Scores

KOSDAQ:143160 has an Altman Z-Score of 2.74 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.74
Piotroski F-Score 5