New Power Plasma (KOSDAQ:144960)
 6,400.00
 -290.00 (-4.33%)
  At close: Oct 28, 2025
New Power Plasma Income Statement
Financials in millions KRW. Fiscal year is January - December.
 Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| Operating Revenue | 544,851 | 519,836 | 350,667 | 352,879 | 310,051 | 108,799 | Upgrade  | 
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade  | 
| 544,851 | 519,836 | 350,667 | 352,879 | 310,051 | 108,799 | Upgrade  | |
| Revenue Growth (YoY) | 27.14% | 48.24% | -0.63% | 13.81% | 184.98% | 80.83% | Upgrade  | 
| Cost of Revenue | 409,749 | 390,371 | 264,736 | 271,385 | 226,955 | 64,022 | Upgrade  | 
| Gross Profit | 135,102 | 129,465 | 85,931 | 81,494 | 83,095 | 44,777 | Upgrade  | 
| Selling, General & Admin | 66,838 | 66,445 | 50,697 | 49,623 | 41,416 | 24,320 | Upgrade  | 
| Research & Development | 21,581 | 15,320 | 8,931 | 9,240 | 9,065 | 6,142 | Upgrade  | 
| Amortization of Goodwill & Intangibles | 1,950 | 2,117 | 1,975 | 1,790 | 2,583 | 471.47 | Upgrade  | 
| Other Operating Expenses | 2,746 | 1,916 | 1,507 | 1,391 | 1,185 | 1,403 | Upgrade  | 
| Operating Expenses | 107,946 | 101,832 | 69,845 | 68,412 | 55,480 | 32,829 | Upgrade  | 
| Operating Income | 27,156 | 27,633 | 16,086 | 13,082 | 27,615 | 11,948 | Upgrade  | 
| Interest Expense | -13,379 | -14,195 | -8,071 | -5,265 | -3,400 | -699.78 | Upgrade  | 
| Interest & Investment Income | 2,067 | 2,431 | 2,798 | 2,422 | 1,093 | 1,107 | Upgrade  | 
| Earnings From Equity Investments | 513.65 | 286.47 | -19.63 | 5,115 | 52 | -539.34 | Upgrade  | 
| Currency Exchange Gain (Loss) | -3,482 | 13,810 | 668.12 | 768 | 1,017 | -692.25 | Upgrade  | 
| Other Non Operating Income (Expenses) | 4,923 | 7,688 | 1,481 | -1,865 | 1,806 | 22,893 | Upgrade  | 
| EBT Excluding Unusual Items | 17,799 | 37,653 | 12,942 | 14,257 | 28,182 | 34,016 | Upgrade  | 
| Gain (Loss) on Sale of Investments | -1,197 | -1,885 | 9,531 | -5,785 | 807.47 | 3,491 | Upgrade  | 
| Gain (Loss) on Sale of Assets | 210.88 | 25.14 | -15.09 | 21,791 | 9,778 | 5,307 | Upgrade  | 
| Asset Writedown | -897.4 | -932.05 | -237.89 | -1,410 | -3,028 | -109.27 | Upgrade  | 
| Other Unusual Items | 6.16 | 6.16 | - | - | - | -2,056 | Upgrade  | 
| Pretax Income | 15,922 | 34,867 | 22,220 | 28,853 | 35,740 | 40,649 | Upgrade  | 
| Income Tax Expense | 8,603 | 11,662 | 5,955 | 8,589 | 8,441 | 24.37 | Upgrade  | 
| Earnings From Continuing Operations | 7,319 | 23,204 | 16,265 | 20,264 | 27,299 | 40,625 | Upgrade  | 
| Minority Interest in Earnings | 6,775 | -4,098 | 3,011 | 5,291 | -4,088 | 918.75 | Upgrade  | 
| Net Income | 14,094 | 19,107 | 19,276 | 25,555 | 23,211 | 41,543 | Upgrade  | 
| Net Income to Common | 14,094 | 19,107 | 19,276 | 25,555 | 23,211 | 41,543 | Upgrade  | 
| Net Income Growth | -35.03% | -0.88% | -24.57% | 10.10% | -44.13% | 657.49% | Upgrade  | 
| Shares Outstanding (Basic) | 40 | 40 | 41 | 41 | 41 | 40 | Upgrade  | 
| Shares Outstanding (Diluted) | 40 | 40 | 41 | 41 | 41 | 40 | Upgrade  | 
| Shares Change (YoY) | -0.07% | -0.20% | -1.77% | - | 3.77% | -2.50% | Upgrade  | 
| EPS (Basic) | 348.30 | 472.17 | 475.40 | 619.09 | 562.31 | 1044.33 | Upgrade  | 
| EPS (Diluted) | 348.00 | 472.00 | 475.00 | 619.00 | 562.00 | 1044.00 | Upgrade  | 
| EPS Growth | -35.05% | -0.63% | -23.26% | 10.14% | -46.17% | 679.10% | Upgrade  | 
| Free Cash Flow | 3,273 | 20,657 | 10,813 | -2,027 | -18,551 | -21,559 | Upgrade  | 
| Free Cash Flow Per Share | 80.89 | 510.47 | 266.69 | -49.11 | -449.40 | -541.95 | Upgrade  | 
| Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade  | 
| Gross Margin | 24.80% | 24.91% | 24.50% | 23.09% | 26.80% | 41.16% | Upgrade  | 
| Operating Margin | 4.98% | 5.32% | 4.59% | 3.71% | 8.91% | 10.98% | Upgrade  | 
| Profit Margin | 2.59% | 3.68% | 5.50% | 7.24% | 7.49% | 38.18% | Upgrade  | 
| Free Cash Flow Margin | 0.60% | 3.97% | 3.08% | -0.57% | -5.98% | -19.81% | Upgrade  | 
| EBITDA | 69,239 | 67,582 | 34,535 | 29,586 | 42,747 | 16,088 | Upgrade  | 
| EBITDA Margin | 12.71% | 13.00% | 9.85% | 8.38% | 13.79% | 14.79% | Upgrade  | 
| D&A For EBITDA | 42,083 | 39,949 | 18,449 | 16,504 | 15,131 | 4,140 | Upgrade  | 
| EBIT | 27,156 | 27,633 | 16,086 | 13,082 | 27,615 | 11,948 | Upgrade  | 
| EBIT Margin | 4.98% | 5.32% | 4.59% | 3.71% | 8.91% | 10.98% | Upgrade  | 
| Effective Tax Rate | 54.03% | 33.45% | 26.80% | 29.77% | 23.62% | 0.06% | Upgrade  | 
| Advertising Expenses | - | 164.16 | 177.89 | 188.4 | 67.11 | 52.7 | Upgrade  | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.