New Power Plasma (KOSDAQ: 144960)
South Korea
· Delayed Price · Currency is KRW
4,420.00
-5.00 (-0.11%)
Dec 30, 2024, 9:00 AM KST
New Power Plasma Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 477,227 | 350,667 | 352,879 | 310,051 | 108,799 | 60,166 | Upgrade
|
Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
Revenue | 477,227 | 350,667 | 352,879 | 310,051 | 108,799 | 60,166 | Upgrade
|
Revenue Growth (YoY) | 30.63% | -0.63% | 13.81% | 184.98% | 80.83% | -18.04% | Upgrade
|
Cost of Revenue | 362,134 | 264,736 | 271,385 | 226,955 | 64,022 | 32,713 | Upgrade
|
Gross Profit | 115,093 | 85,931 | 81,494 | 83,095 | 44,777 | 27,453 | Upgrade
|
Selling, General & Admin | 62,122 | 50,697 | 49,623 | 41,416 | 24,320 | 15,480 | Upgrade
|
Research & Development | 13,273 | 8,931 | 9,240 | 9,065 | 6,142 | 6,427 | Upgrade
|
Other Operating Expenses | 1,740 | 1,507 | 1,391 | 1,185 | 1,403 | 435.89 | Upgrade
|
Operating Expenses | 89,085 | 69,845 | 68,412 | 55,480 | 32,829 | 23,827 | Upgrade
|
Operating Income | 26,008 | 16,086 | 13,082 | 27,615 | 11,948 | 3,626 | Upgrade
|
Interest Expense | -12,670 | -8,071 | -5,265 | -3,400 | -699.78 | -109.41 | Upgrade
|
Interest & Investment Income | 2,531 | 2,798 | 2,422 | 1,093 | 1,107 | 826.67 | Upgrade
|
Earnings From Equity Investments | 169.97 | -19.63 | 5,115 | 52 | -539.34 | -240.16 | Upgrade
|
Currency Exchange Gain (Loss) | 250.74 | 668.12 | 768 | 1,017 | -692.25 | 586.3 | Upgrade
|
Other Non Operating Income (Expenses) | 2,201 | 1,481 | -1,865 | 1,806 | 22,893 | 619.81 | Upgrade
|
EBT Excluding Unusual Items | 18,490 | 12,942 | 14,257 | 28,182 | 34,016 | 5,309 | Upgrade
|
Gain (Loss) on Sale of Investments | 5,279 | 9,531 | -5,785 | 807.47 | 3,491 | 459.39 | Upgrade
|
Gain (Loss) on Sale of Assets | 18.05 | -15.09 | 21,791 | 9,778 | 5,307 | 78.65 | Upgrade
|
Asset Writedown | -260.67 | -237.89 | -1,410 | -3,028 | -109.27 | -14.59 | Upgrade
|
Other Unusual Items | - | - | - | - | -2,056 | - | Upgrade
|
Pretax Income | 23,526 | 22,220 | 28,853 | 35,740 | 40,649 | 5,832 | Upgrade
|
Income Tax Expense | 6,844 | 5,955 | 8,589 | 8,441 | 24.37 | 535.34 | Upgrade
|
Earnings From Continuing Operations | 16,682 | 16,265 | 20,264 | 27,299 | 40,625 | 5,297 | Upgrade
|
Minority Interest in Earnings | 3,205 | 3,011 | 5,291 | -4,088 | 918.75 | 187.48 | Upgrade
|
Net Income | 19,887 | 19,276 | 25,555 | 23,211 | 41,543 | 5,484 | Upgrade
|
Net Income to Common | 19,887 | 19,276 | 25,555 | 23,211 | 41,543 | 5,484 | Upgrade
|
Net Income Growth | 72.25% | -24.57% | 10.10% | -44.13% | 657.49% | -58.69% | Upgrade
|
Shares Outstanding (Basic) | 40 | 41 | 41 | 41 | 40 | 41 | Upgrade
|
Shares Outstanding (Diluted) | 40 | 41 | 41 | 41 | 40 | 41 | Upgrade
|
Shares Change (YoY) | -0.70% | -1.77% | - | 3.77% | -2.50% | -0.48% | Upgrade
|
EPS (Basic) | 491.45 | 475.40 | 619.09 | 562.31 | 1044.33 | 134.80 | Upgrade
|
EPS (Diluted) | 491.19 | 475.00 | 619.00 | 562.00 | 1044.00 | 134.00 | Upgrade
|
EPS Growth | 73.37% | -23.26% | 10.14% | -46.17% | 679.10% | -58.64% | Upgrade
|
Free Cash Flow | 13,810 | 10,813 | -2,027 | -18,551 | -21,559 | -5,682 | Upgrade
|
Free Cash Flow Per Share | 341.28 | 266.69 | -49.11 | -449.41 | -541.95 | -139.27 | Upgrade
|
Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade
|
Gross Margin | 24.12% | 24.50% | 23.09% | 26.80% | 41.16% | 45.63% | Upgrade
|
Operating Margin | 5.45% | 4.59% | 3.71% | 8.91% | 10.98% | 6.03% | Upgrade
|
Profit Margin | 4.17% | 5.50% | 7.24% | 7.49% | 38.18% | 9.12% | Upgrade
|
Free Cash Flow Margin | 2.89% | 3.08% | -0.57% | -5.98% | -19.82% | -9.44% | Upgrade
|
EBITDA | 60,534 | 34,535 | 29,586 | 42,747 | 16,088 | 6,152 | Upgrade
|
EBITDA Margin | 12.68% | 9.85% | 8.38% | 13.79% | 14.79% | 10.23% | Upgrade
|
D&A For EBITDA | 34,526 | 18,449 | 16,504 | 15,131 | 4,140 | 2,527 | Upgrade
|
EBIT | 26,008 | 16,086 | 13,082 | 27,615 | 11,948 | 3,626 | Upgrade
|
EBIT Margin | 5.45% | 4.59% | 3.71% | 8.91% | 10.98% | 6.03% | Upgrade
|
Effective Tax Rate | 29.09% | 26.80% | 29.77% | 23.62% | 0.06% | 9.18% | Upgrade
|
Advertising Expenses | - | 177.89 | 188.4 | 67.11 | 52.7 | 144.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.