New Power Plasma (KOSDAQ: 144960)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,420.00
-5.00 (-0.11%)
Dec 30, 2024, 9:00 AM KST

New Power Plasma Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
477,227350,667352,879310,051108,79960,166
Upgrade
Other Revenue
-0-0----
Upgrade
Revenue
477,227350,667352,879310,051108,79960,166
Upgrade
Revenue Growth (YoY)
30.63%-0.63%13.81%184.98%80.83%-18.04%
Upgrade
Cost of Revenue
362,134264,736271,385226,95564,02232,713
Upgrade
Gross Profit
115,09385,93181,49483,09544,77727,453
Upgrade
Selling, General & Admin
62,12250,69749,62341,41624,32015,480
Upgrade
Research & Development
13,2738,9319,2409,0656,1426,427
Upgrade
Other Operating Expenses
1,7401,5071,3911,1851,403435.89
Upgrade
Operating Expenses
89,08569,84568,41255,48032,82923,827
Upgrade
Operating Income
26,00816,08613,08227,61511,9483,626
Upgrade
Interest Expense
-12,670-8,071-5,265-3,400-699.78-109.41
Upgrade
Interest & Investment Income
2,5312,7982,4221,0931,107826.67
Upgrade
Earnings From Equity Investments
169.97-19.635,11552-539.34-240.16
Upgrade
Currency Exchange Gain (Loss)
250.74668.127681,017-692.25586.3
Upgrade
Other Non Operating Income (Expenses)
2,2011,481-1,8651,80622,893619.81
Upgrade
EBT Excluding Unusual Items
18,49012,94214,25728,18234,0165,309
Upgrade
Gain (Loss) on Sale of Investments
5,2799,531-5,785807.473,491459.39
Upgrade
Gain (Loss) on Sale of Assets
18.05-15.0921,7919,7785,30778.65
Upgrade
Asset Writedown
-260.67-237.89-1,410-3,028-109.27-14.59
Upgrade
Other Unusual Items
-----2,056-
Upgrade
Pretax Income
23,52622,22028,85335,74040,6495,832
Upgrade
Income Tax Expense
6,8445,9558,5898,44124.37535.34
Upgrade
Earnings From Continuing Operations
16,68216,26520,26427,29940,6255,297
Upgrade
Minority Interest in Earnings
3,2053,0115,291-4,088918.75187.48
Upgrade
Net Income
19,88719,27625,55523,21141,5435,484
Upgrade
Net Income to Common
19,88719,27625,55523,21141,5435,484
Upgrade
Net Income Growth
72.25%-24.57%10.10%-44.13%657.49%-58.69%
Upgrade
Shares Outstanding (Basic)
404141414041
Upgrade
Shares Outstanding (Diluted)
404141414041
Upgrade
Shares Change (YoY)
-0.70%-1.77%-3.77%-2.50%-0.48%
Upgrade
EPS (Basic)
491.45475.40619.09562.311044.33134.80
Upgrade
EPS (Diluted)
491.19475.00619.00562.001044.00134.00
Upgrade
EPS Growth
73.37%-23.26%10.14%-46.17%679.10%-58.64%
Upgrade
Free Cash Flow
13,81010,813-2,027-18,551-21,559-5,682
Upgrade
Free Cash Flow Per Share
341.28266.69-49.11-449.41-541.95-139.27
Upgrade
Dividend Per Share
50.00050.000----
Upgrade
Gross Margin
24.12%24.50%23.09%26.80%41.16%45.63%
Upgrade
Operating Margin
5.45%4.59%3.71%8.91%10.98%6.03%
Upgrade
Profit Margin
4.17%5.50%7.24%7.49%38.18%9.12%
Upgrade
Free Cash Flow Margin
2.89%3.08%-0.57%-5.98%-19.82%-9.44%
Upgrade
EBITDA
60,53434,53529,58642,74716,0886,152
Upgrade
EBITDA Margin
12.68%9.85%8.38%13.79%14.79%10.23%
Upgrade
D&A For EBITDA
34,52618,44916,50415,1314,1402,527
Upgrade
EBIT
26,00816,08613,08227,61511,9483,626
Upgrade
EBIT Margin
5.45%4.59%3.71%8.91%10.98%6.03%
Upgrade
Effective Tax Rate
29.09%26.80%29.77%23.62%0.06%9.18%
Upgrade
Advertising Expenses
-177.89188.467.1152.7144.94
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.