Nobland International Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	50,635	65,325	127,796	-	-	-
Market Cap Growth	-41.79%	-48.88%	-	-	-	-
Enterprise Value	244,211	177,458	164,362	-	-	-
Last Close Price	3085.00	3980.00	7480.00	-	-	-
PE Ratio	16.30	12.86	-	-	-	-
PS Ratio	0.08	0.11	0.23	-	-	-
PB Ratio	0.31	0.43	0.83	-	-	-
P/TBV Ratio	0.36	0.47	0.92	-	-	-
P/FCF Ratio	-	-	17.45	-	-	-
P/OCF Ratio	-	-	9.35	-	-	-
EV/Sales Ratio	0.40	0.30	0.30	-	-	-
EV/EBITDA Ratio	12.08	7.81	6.37	-	-	-
EV/EBIT Ratio	22.11	13.17	9.26	-	-	-
EV/FCF Ratio	-	-	22.45	-	-	-
Debt / Equity Ratio	1.37	1.21	1.14	1.20	1.07	1.98
Debt / EBITDA Ratio	10.94	8.16	6.83	6.34	1.85	4.41
Debt / FCF Ratio	-	-	24.04	-	1.79	-
Net Debt / Equity Ratio	1.20	1.08	0.82	0.89	0.70	1.76
Net Debt / EBITDA Ratio	9.57	7.31	4.88	4.72	1.22	3.92
Net Debt / FCF Ratio	-2.85	-5.59	17.20	-5.43	1.18	-5.72
Asset Turnover	1.47	1.50	1.64	1.72	2.09	1.90
Inventory Turnover	4.88	4.23	4.28	4.22	4.87	5.14
Quick Ratio	0.70	0.66	0.79	0.76	0.58	0.64
Current Ratio	1.24	1.30	1.54	1.52	1.19	1.35
Return on Equity (ROE)	1.93%	3.30%	-13.47%	0.87%	35.93%	18.15%
Return on Assets (ROA)	1.66%	2.10%	3.33%	2.46%	11.34%	5.52%
Return on Invested Capital (ROIC)	1.41%	2.56%	7.63%	1.01%	19.27%	9.12%
Return on Capital Employed (ROCE)	5.40%	6.80%	8.20%	7.30%	45.20%	17.20%
Earnings Yield	6.10%	7.78%	-13.28%	-	-	-
FCF Yield	-134.32%	-45.45%	5.73%	-	-	-
Payout Ratio	-	-	-	17.81%	0.51%	1.38%
Buyback Yield / Dilution	-89.82%	-114.64%	48.45%	-1.62%	-1086.76%	-15.75%