Nobland International Inc. (KOSDAQ:145170)
South Korea · Delayed Price · Currency is KRW 3,575.00
-60.00 (-1.65%)
Jun 11, 2026, 3:30 PM KST
Nobland International Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 611,571 | 602,168 | 546,245 | 459,102 | 552,897 | 469,630 |
Other Revenue | - | - | - | -0 | - | -0 |
| 611,571 | 602,168 | 546,245 | 459,102 | 552,897 | 469,630 | |
Revenue Growth (YoY) | 9.26% | 10.24% | 18.98% | -16.96% | 17.73% | 17.25% |
Cost of Revenue | 525,683 | 515,081 | 462,953 | 390,148 | 448,623 | 398,797 |
Gross Profit | 85,888 | 87,087 | 83,292 | 68,954 | 104,275 | 70,833 |
Selling, General & Admin | 65,318 | 64,787 | 58,109 | 50,135 | 50,796 | 42,997 |
Research & Development | 3,180 | 3,218 | 2,943 | 2,542 | 2,600 | 2,304 |
Amortization of Goodwill & Intangibles | 699.69 | 729.63 | 525.41 | 589.76 | 455.29 | 1,409 |
Other Operating Expenses | 3,065 | 2,739 | 1,749 | 2,424 | 1,380 | 1,300 |
Operating Expenses | 74,844 | 73,617 | 65,542 | 58,441 | 56,239 | 48,941 |
Operating Income | 11,044 | 13,470 | 17,751 | 10,514 | 48,036 | 21,892 |
Interest Expense | -9,266 | -8,897 | -7,567 | -7,271 | -5,645 | -4,104 |
Interest & Investment Income | 953.77 | 1,076 | 1,229 | 1,083 | 412.25 | 202.12 |
Currency Exchange Gain (Loss) | 4,275 | 3,630 | -3,095 | 1,348 | 1,264 | -1,115 |
Other Non Operating Income (Expenses) | 390.48 | -318.62 | -23,837 | 236.93 | -3,598 | -4,065 |
EBT Excluding Unusual Items | 7,398 | 8,961 | -15,519 | 5,910 | 40,469 | 12,810 |
Gain (Loss) on Sale of Investments | 153.37 | 340.31 | -421.84 | -1,040 | 714.99 | 300.37 |
Gain (Loss) on Sale of Assets | 49.91 | 23.59 | 111.1 | -11.36 | 725.91 | 2,604 |
Asset Writedown | -411.09 | -411.09 | - | -1,191 | - | - |
Other Unusual Items | - | - | - | 1,350 | - | - |
Pretax Income | 7,191 | 8,914 | -15,830 | 5,017 | 41,909 | 15,714 |
Income Tax Expense | 4,103 | 3,832 | 1,143 | 4,175 | 12,563 | 4,854 |
Earnings From Continuing Operations | 3,088 | 5,082 | -16,973 | 842.35 | 29,346 | 10,860 |
Net Income | 3,088 | 5,082 | -16,973 | 842.35 | 29,346 | 10,860 |
Preferred Dividends & Other Adjustments | - | - | - | 149.99 | 149.99 | 149.99 |
Net Income to Common | 3,088 | 5,082 | -16,973 | 692.36 | 29,196 | 10,710 |
Net Income Growth | - | - | - | -97.13% | 170.22% | - |
Shares Outstanding (Basic) | 16 | 16 | 8 | 13 | 12 | 1 |
Shares Outstanding (Diluted) | 16 | 16 | 8 | 15 | 15 | 1 |
Shares Change (YoY) | 89.75% | 114.64% | -48.45% | 1.62% | 1086.76% | 15.75% |
EPS (Basic) | 189.34 | 311.48 | -2233.00 | 55.03 | 2364.48 | 10138.75 |
EPS (Diluted) | 189.34 | 311.48 | -2233.00 | 27.13 | 2171.71 | 9234.78 |
EPS Growth | - | - | - | -98.75% | -76.48% | - |
Free Cash Flow | -68,011 | -29,694 | 7,322 | -16,112 | 57,444 | -20,602 |
Free Cash Flow Per Share | -4170.11 | -1820.04 | 963.27 | -1092.63 | 3958.57 | -16848.53 |
Gross Margin | 14.04% | 14.46% | 15.25% | 15.02% | 18.86% | 15.08% |
Operating Margin | 1.81% | 2.24% | 3.25% | 2.29% | 8.69% | 4.66% |
Profit Margin | 0.51% | 0.84% | -3.11% | 0.15% | 5.28% | 2.28% |
Free Cash Flow Margin | -11.12% | -4.93% | 1.34% | -3.51% | 10.39% | -4.39% |
EBITDA | 20,218 | 22,716 | 25,786 | 18,523 | 55,711 | 30,099 |
EBITDA Margin | 3.31% | 3.77% | 4.72% | 4.04% | 10.08% | 6.41% |
D&A For EBITDA | 9,173 | 9,245 | 8,036 | 8,009 | 7,675 | 8,207 |
EBIT | 11,044 | 13,470 | 17,751 | 10,514 | 48,036 | 21,892 |
EBIT Margin | 1.81% | 2.24% | 3.25% | 2.29% | 8.69% | 4.66% |
Effective Tax Rate | 57.06% | 42.99% | - | 83.21% | 29.98% | 30.89% |
Advertising Expenses | - | 13.37 | 6.98 | 0.33 | 0.3 | 18.13 |